GET Relative Valuation - Getlink SE

Watchlist Manager

Watchlist

Price: 19.39 EUR 0.1% Market Closed

Market Cap: €10.7B

	Getlink SE PAR:GET	FR
	Talon Metals Corp TSX:TLO	VG
	Eurazeo SE PAR:RF	FR
	Fila Holdings Corp KRX:081660	KR
S	Sbf AG F:CY1K	DE
	Environmental Packaging Technologies Holdings Inc OTC:EPTI	US
	Jameson Resources Ltd ASX:JAL	AU

Multiples-Based Value

The Multiples-Based Value of one GET stock under the Base Case scenario is hidden EUR. Compared to the current market price of 19.39 EUR, Getlink SE is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GET Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Getlink SE PAR:GET	10.5B EUR	6.8	40.9	25.4	25.4
AU		Transurban Group ASX:TCL	42.6B AUD	11	90	52.7	52.7
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	62B CNY	4.5	13.5	38.3	38.3
CN		Jiangsu Expressway Co Ltd SSE:600377	58.9B CNY	2.9	12.6	14.9	14.9
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
CN		Shandong Hi-speed Co Ltd SSE:600350	51.4B CNY	2	18.3	20.8	20.8
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	124.2B MXN	6.4	8.7	4.1	4.2
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	32.3B BRL	1.7	9.9	6.8	8.3
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	44.7B HKD	2	7.4	5.4	5.4
BR		CCR SA BOVESPA:CCRO3	27.3B BRL	1.3	21.9	7.7	10.3

				Revenue Growth	P/S to Growth
FR		Getlink SE PAR:GET	Average P/S: 3.9 6.8	4%	1.7
AU		Transurban Group ASX:TCL	11	2%	5.5
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	4.5	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	2.9	-12%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	2	0%	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.4	2%	3.2
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	1.7	4%	0.4
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	N/A	N/A
BR		CCR SA BOVESPA:CCRO3	1.3	-5%	N/A

				Earnings Growth	PEG
FR		Getlink SE PAR:GET	Average P/E: 21.2 40.9	9%	4.5
AU		Transurban Group ASX:TCL	90	94%	1
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	13.5	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	12.6	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	18.3	12%	1.5
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	8.7	-8%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	9.9	6%	1.6
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7.4	N/A	N/A
BR		CCR SA BOVESPA:CCRO3	21.9	37%	0.6

				EBITDA Growth	EV/EBITDA to Growth
FR		Getlink SE PAR:GET	Average EV/EBITDA: 17.3 25.4	17%	1.5
AU		Transurban Group ASX:TCL	52.7	49%	1.1
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	38.3	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	14.9	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.8	29%	0.7
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.1	-14%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	6.8	15%	0.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.4	N/A	N/A
BR		CCR SA BOVESPA:CCRO3	7.7	22%	0.4

				EBIT Growth	EV/EBIT to Growth
FR		Getlink SE PAR:GET	Average EV/EBIT: 19.9 25.4	6%	4.2
AU		Transurban Group ASX:TCL	52.7	31%	1.7
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	38.3	N/A	N/A
CN		Jiangsu Expressway Co Ltd SSE:600377	14.9	N/A	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
CN		Shandong Hi-speed Co Ltd SSE:600350	20.8	9%	2.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.2	-17%	N/A
BR		Motiva Infraestrutura de Mobilidade SA BOVESPA:MOTV3	8.3	11%	0.8
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.4	N/A	N/A
BR		CCR SA BOVESPA:CCRO3	10.3	22%	0.5

Getlink SE
PAR:GET

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GET Competitors Multiples
Getlink SE Competitors

See Also

Company

Help

Tools

Stocks

Getlink SE PAR:GET

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GET Competitors Multiples Getlink SE Competitors

See Also

Company

Help

Tools

Stocks

Getlink SE
PAR:GET

GET Competitors Multiples
Getlink SE Competitors