GET Relative Valuation - Getlink SE

Watchlist Manager

Watchlist

Price: 18.15 EUR 0.83% Market Closed

Market Cap: €10B

Relative Value

The Relative Value of one GET stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.15 EUR, Getlink SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GET Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Getlink SE PAR:GET	9.8B EUR	6.3	38.3	24.2	24.2
AU		Transurban Group ASX:TCL	43.6B AUD	11.6	328.8	65.5	65.5
IT	A	Atlantia SpA F:AU9	18.7B EUR	1.6	2.7	9.9	34.4
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	65.5B CNY	5.3	12.7	43	43
CN		Jiangsu Expressway Co Ltd SSE:600377	60.5B CNY	2.7	13	14.4	14.4
MX		Aleatica SAB de CV BMV:ALEATIC	142B MXN	3.1	7.3	4.2	4.3
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	127.2B MXN	6.5	7.7	4	4.2
CN		Shandong Hi-speed Co Ltd SSE:600350	48.2B CNY	1.9	17.6	20.5	20.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	43.3B HKD	2	7	5.3	5.3
BR		CCR SA BOVESPA:CCRO3	27.3B BRL	1.3	21.9	7.7	10.3
TW		Taiwan High Speed Rail Corp TWSE:2633	152.8B TWD	2.9	24	10.5	17.4

				Revenue Growth	P/S to Growth
FR		Getlink SE PAR:GET	Average P/S: 4.1 6.3	2%	3.2
AU		Transurban Group ASX:TCL	11.6	5%	2.3
IT	A	Atlantia SpA F:AU9	1.6	-10%	N/A
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	5.3	3%	1.8
CN		Jiangsu Expressway Co Ltd SSE:600377	2.7	-3%	N/A
MX		Aleatica SAB de CV BMV:ALEATIC	3.1	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	6.5	3%	2.2
CN		Shandong Hi-speed Co Ltd SSE:600350	1.9	0%	N/A
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	2	7%	0.3
BR		CCR SA BOVESPA:CCRO3	1.3	-5%	N/A
TW		Taiwan High Speed Rail Corp TWSE:2633	2.9	N/A	N/A

				Earnings Growth	PEG
FR		Getlink SE PAR:GET	Average P/E: 43.7 38.3	1%	38.3
AU		Transurban Group ASX:TCL	328.8	83%	4
IT	A	Atlantia SpA F:AU9	2.7	24%	0.1
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	12.7	4%	3.2
CN		Jiangsu Expressway Co Ltd SSE:600377	13	1%	13
MX		Aleatica SAB de CV BMV:ALEATIC	7.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	7.7	1%	7.7
CN		Shandong Hi-speed Co Ltd SSE:600350	17.6	12%	1.5
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	7	3%	2.3
BR		CCR SA BOVESPA:CCRO3	21.9	37%	0.6
TW		Taiwan High Speed Rail Corp TWSE:2633	24	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		Getlink SE PAR:GET	Average EV/EBITDA: 19 24.2	13%	1.9
AU		Transurban Group ASX:TCL	65.5	51%	1.3
IT	A	Atlantia SpA F:AU9	9.9	3%	3.3
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43	52%	0.8
CN		Jiangsu Expressway Co Ltd SSE:600377	14.4	20%	0.7
MX		Aleatica SAB de CV BMV:ALEATIC	4.2	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4	4%	1
CN		Shandong Hi-speed Co Ltd SSE:600350	20.5	29%	0.7
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.3	7%	0.8
BR		CCR SA BOVESPA:CCRO3	7.7	22%	0.4
TW		Taiwan High Speed Rail Corp TWSE:2633	10.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FR		Getlink SE PAR:GET	Average EV/EBIT: 22.1 24.2	2%	12.1
AU		Transurban Group ASX:TCL	65.5	26%	2.5
IT	A	Atlantia SpA F:AU9	34.4	18%	1.9
CN		China Merchants Expressway Network Technology Holdings Co Ltd SZSE:001965	43	19%	2.3
CN		Jiangsu Expressway Co Ltd SSE:600377	14.4	6%	2.4
MX		Aleatica SAB de CV BMV:ALEATIC	4.3	N/A	N/A
MX		Promotora y Operadora de Infraestructura SAB de CV BMV:PINFRA	4.2	6%	0.7
CN		Shandong Hi-speed Co Ltd SSE:600350	20.5	9%	2.3
CN	Z	Zhejiang Expressway Co Ltd HKEX:576	5.3	11%	0.5
BR		CCR SA BOVESPA:CCRO3	10.3	22%	0.5
TW		Taiwan High Speed Rail Corp TWSE:2633	17.4	N/A	N/A

Getlink SE
PAR:GET

Relative Value

Valuation Multiples

Multiples Across Competitors

GET Competitors Multiples
Getlink SE Competitors

See Also

Company

Help

Tools

Stocks

Getlink SE PAR:GET

Relative Value

Valuation Multiples

Multiples Across Competitors

GET Competitors Multiples Getlink SE Competitors

See Also

Company

Help

Tools

Stocks

Getlink SE
PAR:GET

GET Competitors Multiples
Getlink SE Competitors