
Thales SA
PAR:HO

Intrinsic Value
The intrinsic value of one
HO
stock under the Base Case scenario is
206.88
EUR.
Compared to the current market price of 252.9 EUR,
Thales SA
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Thales SA
Fundamental Analysis

Revenue & Expenses Breakdown
Thales SA
Balance Sheet Decomposition
Thales SA
Current Assets | 21.3B |
Cash & Short-Term Investments | 4.8B |
Receivables | 11.4B |
Other Current Assets | 5.1B |
Non-Current Assets | 18.7B |
Long-Term Investments | 1.8B |
PP&E | 3.7B |
Intangibles | 11.4B |
Other Non-Current Assets | 1.7B |
Free Cash Flow Analysis
Thales SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Thales SA
Revenue
|
20.6B
EUR
|
Cost of Revenue
|
-15.2B
EUR
|
Gross Profit
|
5.4B
EUR
|
Operating Expenses
|
-3.6B
EUR
|
Operating Income
|
1.8B
EUR
|
Other Expenses
|
-397.5m
EUR
|
Net Income
|
1.4B
EUR
|
HO Profitability Score
Profitability Due Diligence
Thales SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Thales SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
HO Solvency Score
Solvency Due Diligence
Thales SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Thales SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HO Price Targets Summary
Thales SA
According to Wall Street analysts, the average 1-year price target for
HO
is 257.18 EUR
with a low forecast of 169.68 EUR and a high forecast of 346.5 EUR.
Dividends
Current shareholder yield for HO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HO
stock under the Base Case scenario is
206.88
EUR.
Compared to the current market price of 252.9 EUR,
Thales SA
is
Overvalued by 18%.