Thales SA
PAR:HO

Watchlist Manager
Thales SA Logo
Thales SA
PAR:HO
Watchlist
Price: 226 EUR 0.8%
Market Cap: 46.5B EUR
Section:
 

Relative Value

The Relative Value of one HO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 226 EUR, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
11
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
4.4
Forward
2.1
More Details
43.5
P/E
P/E
Price to Earnings
43.5
vs History
6
vs Industry
30
Median 3Y
24.9
Median 5Y
23.6
Industry
34.4
Forward
23.2
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
31
vs Industry
35
Median 3Y
15.6
Median 5Y
10.5
Industry
19.6
More Details
55.1
P/FCFE
P/FCFE
Price to FCFE
55.1
vs History
12
vs Industry
15
Median 3Y
16.1
Median 5Y
16.8
Industry
32.1
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
11
vs Industry
19
Median 3Y
4.1
Median 5Y
3.9
Industry
4.1
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
11
vs Industry
56
Median 3Y
1.6
Median 5Y
1.5
Industry
4.5
Forward
2.1
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
11
vs Industry
57
Median 3Y
6.3
Median 5Y
5.9
Industry
14
More Details
15
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15
vs History
11
vs Industry
41
Median 3Y
11.2
Median 5Y
10.6
Industry
19.3
Forward
12.8
More Details
23.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.6
vs History
11
vs Industry
34
Median 3Y
18.9
Median 5Y
18.5
Industry
26.5
Forward
17.6
More Details
15.3
EV/OCF
EV/OCF
Enterprise Value to OCF
15.3
vs History
31
vs Industry
37
Median 3Y
15.5
Median 5Y
10.6
Industry
20.9
More Details
19.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.6
vs History
31
vs Industry
28
Median 3Y
20.4
Median 5Y
14.9
Industry
26.7
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
11
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
2.7
More Details

Multiples Across Competitors

HO Competitors Multiples
Thales SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Thales SA
PAR:HO
46.4B EUR 2.2 43.5 15 23.6
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
NL
Airbus SE
PAR:AIR
156.2B EUR 2.2 30.8 18.3 27.7
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
123.9B EUR 4.2 28.7 20.8 27.1
UK
Rolls-Royce Holdings PLC
LSE:RR
93B GBP 4.8 16.1 21.9 27.9
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
71.6B EUR 6.5 85.3 36.9 49
US
Northrop Grumman Corp
NYSE:NOC
78.4B USD 1.9 19.5 16.4 22.4
P/E Multiple
Earnings Growth PEG
FR
Thales SA
PAR:HO
Average P/E: 34
43.5
23%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
NL
Airbus SE
PAR:AIR
30.8
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
85.3
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.5
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Thales SA
PAR:HO
Average EV/EBITDA: 20.1
15
14%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
NL
Airbus SE
PAR:AIR
18.3
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.9
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.4
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Thales SA
PAR:HO
Average EV/EBIT: 27.6
23.6
22%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
US
RTX Corp
LSE:0R2N
30.3
31%
1
NL
Airbus SE
PAR:AIR
27.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27.1
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.9
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2

See Also

Summary
HO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HO stock valuation using valuation multiples.
Wall Street Estimates
HO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.