HO Relative Valuation - Thales SA

Watchlist Manager

Watchlist

Price: 240.3 EUR -0.41%

Market Cap: €49.5B

Relative Value

The Relative Value of one HO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 240.3 EUR, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Thales SA PAR:HO	49.3B EUR	2.2	29.5	14.8	22
US	Raytheon Technologies Corp NYSE:RTX	280.4B USD	3.2	41.7	22.5	33.1
US	RTX Corp LSE:0R2N	277.1B USD	3.1	41.2	22.2	32.7
US	Boeing Co NYSE:BA	180.6B USD	2	95.7	-56.9	-36.4
NL	Airbus SE PAR:AIR	132.5B EUR	1.8	25.5	14.3	22.1
FR	Safran SA PAR:SAF	127B EUR	4.1	17.9	20.7	27.3
US	Lockheed Martin Corp NYSE:LMT	153.1B USD	2	30.5	17.8	21.7
UK	Rolls-Royce Holdings PLC LSE:RR	100.9B GBP	4.8	17.5	19.1	22.3
US	Northrop Grumman Corp NYSE:NOC	107.2B USD	2.6	25.6	20.4	27.4
US	Howmet Aerospace Inc NYSE:HWM	99.9B USD	12.1	66.4	42.3	47.9
US	General Dynamics Corp NYSE:GD	98.2B USD	1.9	23.3	16.4	19.2

			Revenue Growth	P/S to Growth
FR	Thales SA PAR:HO	Average P/S: 3.6 2.2	9%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3.2	6%	0.5
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
FR	Safran SA PAR:SAF	4.1	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.8	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.6	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.1	12%	1
US	General Dynamics Corp NYSE:GD	1.9	5%	0.4

			Earnings Growth	PEG
FR	Thales SA PAR:HO	Average P/E: 37.7 29.5	21%	1.4
US	Raytheon Technologies Corp NYSE:RTX	41.7	18%	2.3
US	RTX Corp LSE:0R2N	41.2	18%	2.3
US	Boeing Co NYSE:BA	95.7	53%	1.8
NL	Airbus SE PAR:AIR	25.5	19%	1.3
FR	Safran SA PAR:SAF	17.9	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	30.5	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	17.5	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	25.6	3%	8.5
US	Howmet Aerospace Inc NYSE:HWM	66.4	20%	3.3
US	General Dynamics Corp NYSE:GD	23.3	9%	2.6

			EBITDA Growth	EV/EBITDA to Growth
FR	Thales SA PAR:HO	Average EV/EBITDA: 21.1 14.8	12%	1.2
US	Raytheon Technologies Corp NYSE:RTX	22.5	11%	2
US	RTX Corp LSE:0R2N	22.2	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -56.9	N/A	N/A
NL	Airbus SE PAR:AIR	14.3	18%	0.8
FR	Safran SA PAR:SAF	20.7	16%	1.3
US	Lockheed Martin Corp NYSE:LMT	17.8	9%	2
UK	Rolls-Royce Holdings PLC LSE:RR	19.1	3%	6.4
US	Northrop Grumman Corp NYSE:NOC	20.4	7%	2.9
US	Howmet Aerospace Inc NYSE:HWM	42.3	16%	2.6
US	General Dynamics Corp NYSE:GD	16.4	8%	2.1

			EBIT Growth	EV/EBIT to Growth
FR	Thales SA PAR:HO	Average EV/EBIT: 27.6 22	19%	1.2
US	Raytheon Technologies Corp NYSE:RTX	33.1	17%	1.9
US	RTX Corp LSE:0R2N	32.7	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -36.4	N/A	N/A
NL	Airbus SE PAR:AIR	22.1	25%	0.9
FR	Safran SA PAR:SAF	27.3	19%	1.4
US	Lockheed Martin Corp NYSE:LMT	21.7	11%	2
UK	Rolls-Royce Holdings PLC LSE:RR	22.3	1%	22.3
US	Northrop Grumman Corp NYSE:NOC	27.4	8%	3.4
US	Howmet Aerospace Inc NYSE:HWM	47.9	17%	2.8
US	General Dynamics Corp NYSE:GD	19.2	8%	2.4

Thales SA
PAR:HO

Relative Value

Valuation Multiples

Multiples Across Competitors

HO Competitors Multiples
Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA PAR:HO

Relative Value

Valuation Multiples

Multiples Across Competitors

HO Competitors Multiples Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA
PAR:HO

HO Competitors Multiples
Thales SA Competitors