Icade SA
PAR:ICAD

Watchlist Manager
Icade SA Logo
Icade SA
PAR:ICAD
Watchlist
Price: 20.98 EUR Market Closed
Market Cap: 1.6B EUR

Relative Value

The Relative Value of one ICAD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.98 EUR, Icade SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICAD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICAD Competitors Multiples
Icade SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Icade SA
PAR:ICAD
1.6B EUR 1.1 -8.5 13.3 13.3
ZA
Growthpoint Properties Ltd
JSE:GRT
61.2B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
40.9B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
15.1B USD 9.1 41.7 17.2 27.4
ZA
Attacq Ltd
JSE:ATT
11.7B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
10.7B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.2 6 143.2 7 732.2
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
8.7B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
12.9B AUD 4.1 15.6 21.7 21.7
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.2 10.7 15.8 16
AU
Charter Hall Group
ASX:CHC
11.3B AUD 16.5 50.3 25.2 25.2
P/S Multiple
Revenue Growth P/S to Growth
FR
Icade SA
PAR:ICAD
Average P/S: 10.5
1.1
-39%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-11%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-4%
N/A
US
WP Carey Inc
NYSE:WPC
9.1
7%
1.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
19
N/A N/A
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-15%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.1
10%
0.4
ES
MERLIN Properties SOCIMI SA
MAD:MRL
13.2
N/A N/A
AU
Charter Hall Group
ASX:CHC
16.5
14%
1.2
P/E Multiple
Earnings Growth PEG
FR
Icade SA
PAR:ICAD
Average P/E: 32.5
Negative Multiple: -8.5
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
3%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
3%
N/A
US
WP Carey Inc
NYSE:WPC
41.7
43%
1
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-10%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
44.2
N/A N/A
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
11%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
15.6
7%
2.2
ES
MERLIN Properties SOCIMI SA
MAD:MRL
10.7
N/A N/A
AU
Charter Hall Group
ASX:CHC
50.3
35%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Icade SA
PAR:ICAD
Average EV/EBITDA: 1 039.4
13.3
-1%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-1%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
1%
N/A
US
WP Carey Inc
NYSE:WPC
17.2
9%
1.9
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
6 143.2
N/A N/A
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.7
19%
1.1
ES
MERLIN Properties SOCIMI SA
MAD:MRL
15.8
388%
0
AU
Charter Hall Group
ASX:CHC
25.2
21%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Icade SA
PAR:ICAD
Average EV/EBIT: 1 306
13.3
5%
2.7
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.4
12%
2.3
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
7 732.2
N/A N/A
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
21.7
18%
1.2
ES
MERLIN Properties SOCIMI SA
MAD:MRL
16
N/A N/A
AU
Charter Hall Group
ASX:CHC
25.2
20%
1.3