ID Logistics SAS
PAR:IDL

Watchlist Manager
ID Logistics SAS Logo
ID Logistics SAS
PAR:IDL
Watchlist
Price: 412.5 EUR 1.73% Market Closed
Market Cap: 2.7B EUR

Intrinsic Value

The intrinsic value of one IDL stock under the Base Case scenario is 608.69 EUR. Compared to the current market price of 412.5 EUR, ID Logistics SAS is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDL Intrinsic Value
608.69 EUR
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
ID Logistics SAS

Valuation History Unavailable

Historical valuation for IDL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about ID Logistics SAS
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ID Logistics SAS

Current Assets 884.1m
Cash & Short-Term Investments 211.5m
Receivables 616.6m
Other Current Assets 56m
Non-Current Assets 1.8B
Long-Term Investments 21.7m
PP&E 1.2B
Intangibles 599.9m
Other Non-Current Assets 17.5m
Efficiency

Free Cash Flow Analysis
ID Logistics SAS

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ID Logistics SAS

Revenue
3B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
1.5B EUR
Operating Expenses
-1.4B EUR
Operating Income
129.1m EUR
Other Expenses
-76.5m EUR
Net Income
52.6m EUR
Fundamental Scores

IDL Profitability Score
Profitability Due Diligence

ID Logistics SAS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
54/100
Profitability
Score

ID Logistics SAS's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

IDL Solvency Score
Solvency Due Diligence

ID Logistics SAS's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
High D/E
39/100
Solvency
Score

ID Logistics SAS's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDL Price Targets Summary
ID Logistics SAS

Wall Street analysts forecast IDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDL is 478.72 EUR with a low forecast of 445.41 EUR and a high forecast of 525 EUR.

Lowest
Price Target
445.41 EUR
8% Upside
Average
Price Target
478.72 EUR
16% Upside
Highest
Price Target
525 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ID Logistics SAS
does not pay dividends
Shareholder Yield

Current shareholder yield for IDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

IDL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one IDL stock?

The intrinsic value of one IDL stock under the Base Case scenario is 608.69 EUR.

Is IDL stock undervalued or overvalued?

Compared to the current market price of 412.5 EUR, ID Logistics SAS is Undervalued by 32%.

Back to Top