ID Logistics SAS
PAR:IDL

Watchlist Manager
ID Logistics SAS Logo
ID Logistics SAS
PAR:IDL
Watchlist
Price: 415 EUR -1.31% Market Closed
Market Cap: 2.7B EUR

Relative Value

The Relative Value of one IDL stock under the Base Case scenario is 649.17 EUR. Compared to the current market price of 415 EUR, ID Logistics SAS is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDL Relative Value
Base Case
649.17 EUR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.7
vs History
26
vs Industry
10
Median 3Y
43.7
Median 5Y
47.8
Industry
15.6
Forward
38.5
vs History
36
vs Industry
49
Median 3Y
5.2
Median 5Y
5.4
Industry
7.7
vs History
vs Industry
6
Median 3Y
16.4
Median 5Y
16.4
Industry
16.7
vs History
80
vs Industry
7
Median 3Y
5
Median 5Y
5.4
Industry
1.5
vs History
30
vs Industry
30
Median 3Y
1
Median 5Y
1
Industry
0.8
Forward
0.9
vs History
28
vs Industry
67
Median 3Y
2.1
Median 5Y
2
Industry
4.6
vs History
39
vs Industry
50
Median 3Y
6.6
Median 5Y
6.7
Industry
8.9
Forward
5.8
vs History
58
vs Industry
16
Median 3Y
23.9
Median 5Y
25.7
Industry
13.7
Forward
20.1
vs History
46
vs Industry
47
Median 3Y
6.9
Median 5Y
7.2
Industry
9
vs History
52
vs Industry
39
Median 3Y
8.6
Median 5Y
9.5
Industry
13.3
vs History
34
vs Industry
24
Median 3Y
1.5
Median 5Y
1.6
Industry
1

Multiples Across Competitors

IDL Competitors Multiples
ID Logistics SAS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
ID Logistics SAS
PAR:IDL
2.7B EUR 0.8 51.4 6.8 24.4
US
United Parcel Service Inc
NYSE:UPS
84.4B USD 0.9 14.4 8.1 11.5
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
378.2B DKK 2.2 35.9 24 24
US
FedEx Corp
NYSE:FDX
53.6B USD 0.6 13.6 6.6 11.4
CN
S.F. Holding Co Ltd
SZSE:002352
232.3B CNY 0.8 22.1 15.5 15.5
US
Expeditors International of Washington Inc
NYSE:EXPD
15.5B USD 1.4 18.3 12.3 13
CN
ZTO Express (Cayman) Inc
HKEX:2057
111.8B HKD 2.3 10.9 7.4 7.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.4B USD 0.7 22.5 13.6 15.2
CN
JD Logistics Inc
HKEX:2618
82B HKD 0.4 11.7 2.1 5.5
LU
InPost SA
AEX:INPST
7.2B EUR 2.7 26.3 10 18.2