ID Logistics SAS
PAR:IDL

Watchlist Manager
ID Logistics SAS Logo
ID Logistics SAS
PAR:IDL
Watchlist
Price: 413 EUR 0.49% Market Closed
Market Cap: 2.7B EUR

Relative Value

The Relative Value of one IDL stock under the Base Case scenario is 600.48 EUR. Compared to the current market price of 413 EUR, ID Logistics SAS is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDL Relative Value
Base Case
600.48 EUR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.8
vs History
44
vs Industry
10
Median 3Y
43.6
Median 5Y
47.6
Industry
15.2
Forward
41.5
vs History
36
vs Industry
49
Median 3Y
5.2
Median 5Y
5.4
Industry
7.7
vs History
9
vs Industry
6
Median 3Y
19.2
Median 5Y
19.2
Industry
16.1
vs History
36
vs Industry
7
Median 3Y
5.3
Median 5Y
5.4
Industry
1.5
vs History
17
vs Industry
30
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
1
vs History
19
vs Industry
67
Median 3Y
2.1
Median 5Y
2.1
Industry
4.5
vs History
31
vs Industry
50
Median 3Y
6.7
Median 5Y
6.8
Industry
8.7
Forward
6.7
vs History
41
vs Industry
16
Median 3Y
25
Median 5Y
26
Industry
13.4
Forward
23.4
vs History
28
vs Industry
47
Median 3Y
7.4
Median 5Y
7.3
Industry
9.1
vs History
38
vs Industry
39
Median 3Y
9.5
Median 5Y
9.9
Industry
14
vs History
33
vs Industry
24
Median 3Y
1.5
Median 5Y
1.6
Industry
1

Multiples Across Competitors

IDL Competitors Multiples
ID Logistics SAS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
ID Logistics SAS
PAR:IDL
2.5B EUR 0.9 48.4 7.1 26.6
US
United Parcel Service Inc
NYSE:UPS
80.8B USD 0.9 13.8 7.8 11
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
364.1B DKK 2.1 34.6 23.1 23.1
US
FedEx Corp
NYSE:FDX
52B USD 0.6 13.3 6.5 11.1
CN
S.F. Holding Co Ltd
SZSE:002352
226.6B CNY 0.8 21.6 15.1 15.1
US
Expeditors International of Washington Inc
NYSE:EXPD
15.5B USD 1.5 19.2 13 13.8
CN
ZTO Express (Cayman) Inc
HKEX:2057
107.1B HKD 2.2 11.1 5.8 7.2
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
11.4B USD 0.7 22.4 13.5 15.2
CN
JD Logistics Inc
HKEX:2618
76.6B HKD 0.4 11 1.9 4.9
LU
InPost SA
AEX:INPST
7.2B EUR 2.8 24.4 10.4 18.4