Fonciere Inea SA
PAR:INEA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fonciere Inea SA
PAR:INEA
|
FR |
Balance Sheet
Balance Sheet Decomposition
Fonciere Inea SA
Fonciere Inea SA
Balance Sheet
Fonciere Inea SA
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
19
|
58
|
11
|
29
|
19
|
21
|
14
|
3
|
30
|
5
|
3
|
7
|
3
|
4
|
6
|
4
|
5
|
4
|
6
|
7
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
7
|
6
|
3
|
30
|
3
|
2
|
6
|
2
|
3
|
5
|
2
|
3
|
3
|
5
|
6
|
|
| Cash Equivalents |
0
|
0
|
19
|
58
|
11
|
29
|
4
|
14
|
8
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
2
|
6
|
10
|
4
|
16
|
3
|
3
|
4
|
3
|
4
|
5
|
10
|
6
|
9
|
14
|
15
|
18
|
17
|
13
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
10
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
3
|
5
|
6
|
6
|
5
|
7
|
8
|
|
| Other Receivables |
0
|
0
|
0
|
2
|
6
|
0
|
2
|
14
|
1
|
1
|
2
|
1
|
1
|
3
|
8
|
3
|
4
|
8
|
8
|
12
|
9
|
5
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
19
|
19
|
25
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
6
|
5
|
9
|
20
|
13
|
7
|
10
|
|
| Total Current Assets |
0
|
1
|
19
|
62
|
18
|
58
|
42
|
63
|
21
|
10
|
39
|
14
|
12
|
17
|
18
|
15
|
20
|
27
|
40
|
34
|
29
|
29
|
|
| PP&E Net |
0
|
0
|
0
|
57
|
146
|
167
|
220
|
252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
57
|
146
|
167
|
220
|
252
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
3
|
5
|
8
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
8
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
6
|
0
|
11
|
23
|
5
|
8
|
365
|
400
|
416
|
409
|
423
|
443
|
499
|
589
|
676
|
764
|
890
|
1 021
|
1 143
|
1 164
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
17
|
5
|
2
|
|
| Total Assets |
1
N/A
|
1
+20%
|
25
+4 117%
|
120
+372%
|
174
+46%
|
248
+42%
|
268
+8%
|
323
+21%
|
388
+20%
|
411
+6%
|
458
+11%
|
424
-7%
|
450
+6%
|
474
+5%
|
527
+11%
|
608
+15%
|
700
+15%
|
795
+14%
|
933
+17%
|
1 073
+15%
|
1 178
+10%
|
1 197
+2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
10
|
10
|
18
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
5
|
5
|
5
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
4
|
7
|
7
|
8
|
10
|
11
|
81
|
55
|
19
|
16
|
12
|
47
|
22
|
32
|
109
|
18
|
66
|
74
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
3
|
6
|
4
|
3
|
2
|
2
|
9
|
11
|
16
|
7
|
5
|
15
|
29
|
10
|
9
|
8
|
|
| Total Current Liabilities |
0
|
0
|
1
|
12
|
14
|
25
|
11
|
16
|
17
|
17
|
88
|
61
|
35
|
34
|
33
|
57
|
32
|
52
|
148
|
37
|
85
|
89
|
|
| Long-Term Debt |
0
|
0
|
2
|
11
|
60
|
124
|
153
|
177
|
200
|
192
|
158
|
148
|
198
|
193
|
223
|
265
|
263
|
320
|
328
|
425
|
501
|
555
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
3
N/A
|
23
+679%
|
74
+226%
|
150
+103%
|
164
+10%
|
193
+18%
|
216
+12%
|
210
-3%
|
246
+17%
|
210
-15%
|
232
+11%
|
227
-2%
|
256
+13%
|
322
+26%
|
296
-8%
|
373
+26%
|
477
+28%
|
463
-3%
|
586
+27%
|
644
+10%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
0
|
0
|
11
|
40
|
40
|
40
|
48
|
59
|
60
|
67
|
69
|
71
|
71
|
83
|
86
|
86
|
122
|
122
|
122
|
156
|
156
|
156
|
|
| Retained Earnings |
0
|
0
|
0
|
1
|
5
|
3
|
1
|
1
|
45
|
59
|
70
|
72
|
78
|
86
|
103
|
124
|
158
|
181
|
227
|
292
|
296
|
281
|
|
| Additional Paid In Capital |
0
|
0
|
11
|
55
|
55
|
55
|
55
|
70
|
67
|
76
|
73
|
72
|
68
|
78
|
82
|
77
|
124
|
119
|
107
|
163
|
141
|
117
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+67%
|
22
+4 380%
|
97
+333%
|
101
+4%
|
98
-3%
|
103
+6%
|
130
+26%
|
172
+32%
|
202
+17%
|
212
+5%
|
215
+1%
|
217
+1%
|
247
+14%
|
271
+10%
|
286
+6%
|
403
+41%
|
422
+5%
|
456
+8%
|
610
+34%
|
592
-3%
|
553
-7%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
+20%
|
25
+4 117%
|
120
+372%
|
174
+46%
|
248
+42%
|
268
+8%
|
323
+21%
|
388
+20%
|
411
+6%
|
458
+11%
|
424
-7%
|
450
+6%
|
474
+5%
|
527
+11%
|
608
+15%
|
700
+15%
|
795
+14%
|
933
+17%
|
1 073
+15%
|
1 178
+10%
|
1 197
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
8
|
8
|
8
|
11
|
11
|
11
|
|