Fonciere Inea SA
PAR:INEA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fonciere Inea SA
PAR:INEA
|
FR |
|
Q
|
Qualcomm Inc
XETRA:QCI
|
US |
|
P
|
Pommersche Provinzial-Zuckersiederei AG
XBER:PPZ
|
DE |
|
Isetan Mitsukoshi Holdings Ltd
OTC:IMHDF
|
JP |
|
G
|
Granite Construction Inc
F:GRG
|
US |
|
Jiangsu Hagong Intelligent Robot Co Ltd
SZSE:000584
|
CN |
Income Statement
Earnings Waterfall
Fonciere Inea SA
Income Statement
Fonciere Inea SA
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
2
|
3
|
6
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
10
|
10
|
9
|
7
|
6
|
6
|
5
|
6
|
7
|
8
|
9
|
8
|
7
|
8
|
9
|
10
|
10
|
11
|
16
|
24
|
30
|
31
|
29
|
|
| Revenue |
1
N/A
|
4
+184%
|
7
+80%
|
11
+46%
|
13
+23%
|
14
+10%
|
17
+19%
|
20
+14%
|
22
+13%
|
24
+10%
|
26
+6%
|
26
0%
|
25
0%
|
27
+8%
|
29
+6%
|
28
-2%
|
28
-1%
|
28
+0%
|
29
+2%
|
30
+4%
|
31
+3%
|
33
+6%
|
33
+2%
|
35
+4%
|
38
+10%
|
42
+8%
|
44
+5%
|
45
+3%
|
47
+3%
|
50
+7%
|
52
+4%
|
54
+4%
|
58
+9%
|
63
+8%
|
68
+7%
|
73
+8%
|
78
+7%
|
81
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(22)
|
(24)
|
|
| Gross Profit |
1
N/A
|
2
+331%
|
4
+67%
|
6
+69%
|
8
+26%
|
9
+9%
|
10
+19%
|
11
+10%
|
13
+16%
|
17
+29%
|
20
+21%
|
20
+0%
|
20
-2%
|
22
+8%
|
23
+6%
|
20
-12%
|
21
+1%
|
19
-5%
|
21
+9%
|
22
+2%
|
22
+2%
|
23
+4%
|
23
+2%
|
25
+5%
|
27
+10%
|
30
+9%
|
31
+6%
|
32
+4%
|
34
+6%
|
37
+7%
|
38
+4%
|
39
+1%
|
42
+9%
|
46
+10%
|
50
+8%
|
54
+8%
|
56
+5%
|
58
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
| Operating Income |
(0)
N/A
|
1
N/A
|
1
+32%
|
3
+155%
|
4
+56%
|
5
+15%
|
6
+26%
|
6
+6%
|
7
+4%
|
11
+63%
|
16
+44%
|
15
-1%
|
15
+0%
|
17
+11%
|
18
+4%
|
16
-8%
|
16
-1%
|
16
-3%
|
16
+5%
|
17
+4%
|
17
-1%
|
18
+4%
|
19
+7%
|
20
+5%
|
22
+10%
|
24
+9%
|
25
+5%
|
27
+8%
|
29
+6%
|
30
+5%
|
32
+6%
|
32
0%
|
34
+8%
|
39
+14%
|
42
+8%
|
46
+9%
|
48
+6%
|
49
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
0
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(7)
|
(4)
|
1
|
0
|
(1)
|
(3)
|
(11)
|
(13)
|
(10)
|
(8)
|
(8)
|
(8)
|
(7)
|
(2)
|
9
|
12
|
6
|
11
|
16
|
7
|
10
|
20
|
23
|
29
|
22
|
6
|
(20)
|
(49)
|
(52)
|
(45)
|
|
| Non-Reccuring Items |
0
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
1
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
(0)
|
0
|
0
|
1
|
1
|
|
| Total Other Income |
0
|
0
|
0
|
3
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
3
+4 700%
|
4
+28%
|
3
-29%
|
3
+13%
|
2
-43%
|
3
+69%
|
3
-5%
|
3
-10%
|
11
+288%
|
18
+67%
|
15
-16%
|
15
N/A
|
15
-5%
|
7
-51%
|
3
-54%
|
6
+79%
|
8
+28%
|
8
+6%
|
9
+12%
|
10
+11%
|
15
+51%
|
26
+75%
|
31
+15%
|
27
-11%
|
34
+26%
|
41
+22%
|
35
-17%
|
39
+13%
|
50
+27%
|
54
+10%
|
63
+16%
|
58
-8%
|
44
-24%
|
22
-51%
|
(3)
N/A
|
(3)
+12%
|
5
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
0
|
3
|
3
|
3
|
4
|
2
|
4
|
4
|
3
|
11
|
19
|
16
|
16
|
15
|
8
|
3
|
5
|
7
|
8
|
9
|
10
|
15
|
26
|
31
|
27
|
34
|
41
|
34
|
39
|
50
|
54
|
63
|
58
|
44
|
22
|
(3)
|
(3)
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
3
+489%
|
3
+20%
|
3
-7%
|
4
+21%
|
2
-39%
|
4
+65%
|
4
-1%
|
3
-15%
|
11
+251%
|
19
+64%
|
16
-15%
|
16
0%
|
15
-4%
|
8
-49%
|
3
-58%
|
5
+67%
|
7
+36%
|
8
+9%
|
9
+12%
|
10
+11%
|
15
+51%
|
26
+75%
|
31
+15%
|
27
-11%
|
34
+26%
|
41
+22%
|
34
-17%
|
39
+13%
|
25
-36%
|
54
+120%
|
63
+16%
|
58
-8%
|
44
-24%
|
22
-51%
|
(3)
N/A
|
(3)
+12%
|
5
N/A
|
|
| EPS (Diluted) |
0.28
N/A
|
0.88
+214%
|
1.06
+20%
|
1
-6%
|
1.26
+26%
|
0.74
-41%
|
1.23
+66%
|
1.13
-8%
|
0.95
-16%
|
2.22
+134%
|
3.64
+64%
|
3.08
-15%
|
3.01
-2%
|
3.19
+6%
|
1.62
-49%
|
0.67
-59%
|
1.11
+66%
|
1.5
+35%
|
1.63
+9%
|
1.81
+11%
|
1.84
+2%
|
2.59
+41%
|
4.45
+72%
|
5.25
+18%
|
4.47
-15%
|
5.22
+17%
|
5.3
+2%
|
4.07
-23%
|
4.58
+13%
|
2.91
-36%
|
6.42
+121%
|
7.44
+16%
|
6
-19%
|
4.05
-33%
|
1.99
-51%
|
-0.32
N/A
|
-0.28
+12%
|
0.46
N/A
|
|