Interparfums SA
PAR:ITP
Balance Sheet
Balance Sheet Decomposition
Interparfums SA
Current Assets | 530.9m |
Cash & Short-Term Investments | 177.7m |
Receivables | 143.8m |
Other Current Assets | 209.4m |
Non-Current Assets | 437.3m |
Long-Term Investments | 19.7m |
PP&E | 163m |
Intangibles | 235.2m |
Other Non-Current Assets | 19.4m |
Current Liabilities | 197m |
Accounts Payable | 110.7m |
Accrued Liabilities | 41.6m |
Other Current Liabilities | 44.8m |
Non-Current Liabilities | 130.2m |
Long-Term Debt | 110.8m |
Other Non-Current Liabilities | 19.4m |
Balance Sheet
Interparfums SA
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
68
|
150
|
141
|
163
|
154
|
152
|
125
|
157
|
137
|
138
|
|
Cash |
68
|
150
|
123
|
150
|
154
|
152
|
125
|
157
|
137
|
138
|
|
Cash Equivalents |
0
|
0
|
18
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
157
|
76
|
89
|
58
|
59
|
54
|
103
|
101
|
99
|
40
|
|
Total Receivables |
63
|
77
|
89
|
83
|
95
|
97
|
91
|
131
|
163
|
144
|
|
Accounts Receivables |
58
|
70
|
77
|
76
|
92
|
94
|
86
|
125
|
139
|
139
|
|
Other Receivables |
6
|
7
|
13
|
8
|
4
|
4
|
5
|
5
|
24
|
4
|
|
Inventory |
64
|
71
|
66
|
89
|
101
|
106
|
93
|
102
|
153
|
202
|
|
Other Current Assets |
2
|
3
|
4
|
3
|
3
|
3
|
3
|
11
|
8
|
7
|
|
Total Current Assets |
353
|
376
|
390
|
398
|
412
|
412
|
415
|
501
|
560
|
531
|
|
PP&E Net |
5
|
6
|
7
|
6
|
6
|
18
|
22
|
143
|
160
|
163
|
|
PP&E Gross |
5
|
6
|
7
|
6
|
6
|
18
|
22
|
143
|
160
|
163
|
|
Accumulated Depreciation |
11
|
12
|
14
|
16
|
15
|
19
|
24
|
29
|
29
|
37
|
|
Intangible Assets |
69
|
173
|
163
|
159
|
156
|
155
|
154
|
150
|
232
|
235
|
|
Long-Term Investments |
8
|
8
|
8
|
7
|
14
|
6
|
18
|
19
|
24
|
20
|
|
Other Long-Term Assets |
5
|
6
|
7
|
8
|
8
|
10
|
8
|
9
|
12
|
19
|
|
Total Assets |
441
N/A
|
568
+29%
|
575
+1%
|
578
+0%
|
597
+3%
|
601
+1%
|
617
+3%
|
822
+33%
|
988
+20%
|
968
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
45
|
54
|
62
|
65
|
74
|
64
|
51
|
92
|
113
|
111
|
|
Accrued Liabilities |
9
|
12
|
13
|
16
|
18
|
31
|
26
|
32
|
38
|
42
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
20
|
20
|
20
|
20
|
13
|
14
|
15
|
27
|
27
|
|
Other Current Liabilities |
13
|
17
|
16
|
13
|
17
|
8
|
11
|
17
|
69
|
17
|
|
Total Current Liabilities |
67
|
102
|
110
|
113
|
129
|
116
|
102
|
156
|
248
|
197
|
|
Long-Term Debt |
0
|
70
|
50
|
30
|
10
|
8
|
6
|
111
|
133
|
111
|
|
Deferred Income Tax |
1
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
5
|
8
|
|
Minority Interest |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
|
Other Liabilities |
5
|
6
|
7
|
8
|
8
|
9
|
13
|
9
|
7
|
9
|
|
Total Liabilities |
73
N/A
|
181
+148%
|
171
-5%
|
156
-9%
|
152
-2%
|
138
-9%
|
124
-10%
|
281
+126%
|
396
+41%
|
327
-17%
|
|
Equity | |||||||||||
Common Stock |
87
|
97
|
107
|
117
|
129
|
142
|
156
|
172
|
189
|
208
|
|
Retained Earnings |
280
|
290
|
296
|
305
|
316
|
321
|
337
|
370
|
404
|
433
|
|
Additional Paid In Capital |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
368
N/A
|
387
+5%
|
404
+4%
|
422
+5%
|
445
+5%
|
463
+4%
|
492
+6%
|
541
+10%
|
592
+9%
|
641
+8%
|
|
Total Liabilities & Equity |
441
N/A
|
568
+29%
|
575
+1%
|
578
+0%
|
597
+3%
|
601
+1%
|
617
+3%
|
822
+33%
|
988
+20%
|
968
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
69
|
69
|
63
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|