Interparfums SA
PAR:ITP

Watchlist Manager
Interparfums SA Logo
Interparfums SA
PAR:ITP
Watchlist
Price: 34.32 EUR -0.58% Market Closed
Market Cap: 2.6B EUR

Relative Value

The Relative Value of one ITP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 34.32 EUR, Interparfums SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
12
Median 3Y
3.7
Median 5Y
3.9
Industry
1
Forward
2.8
vs History
92
vs Industry
19
Median 3Y
26.1
Median 5Y
29.2
Industry
17.3
Forward
19.3
vs History
90
vs Industry
4
Median 3Y
34.3
Median 5Y
36.2
Industry
11.9
vs History
84
vs Industry
3
Median 3Y
28.6
Median 5Y
40.7
Industry
17
vs History
79
vs Industry
9
Median 3Y
4.5
Median 5Y
4.5
Industry
1.5
vs History
92
vs Industry
13
Median 3Y
3.6
Median 5Y
3.7
Industry
1.2
Forward
2.7
vs History
92
vs Industry
28
Median 3Y
5.5
Median 5Y
5.8
Industry
3.9
vs History
90
vs Industry
16
Median 3Y
16.2
Median 5Y
18.6
Industry
10.1
Forward
12.4
vs History
92
vs Industry
20
Median 3Y
18.3
Median 5Y
21.5
Industry
13
Forward
13.8
vs History
90
vs Industry
4
Median 3Y
33.5
Median 5Y
34.3
Industry
12.6
vs History
73
vs Industry
5
Median 3Y
41.5
Median 5Y
36.3
Industry
15.3
vs History
87
vs Industry
13
Median 3Y
4.1
Median 5Y
4.2
Industry
1.2

Multiples Across Competitors

ITP Competitors Multiples
Interparfums SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Interparfums SA
PAR:ITP
2.6B EUR 3 20.1 12.4 13.9
FR
L'Oreal SA
PAR:OR
199.2B EUR 4.6 31.1 19.1 23.2
UK
Unilever PLC
LSE:ULVR
111.4B GBP 2.1 22.5 146 169
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9 53.1 37.3 41.1
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 13.9 15.7
US
Estee Lauder Companies Inc
NYSE:EL
30.9B USD 2.1 -35.4 16.4 26.6
DE
Beiersdorf AG
XETRA:BEI
24.2B EUR 2.5 26.5 11.1 13.5
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 25.8 11.7 18.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9 70.1 42.2 45.8
IN
Dabur India Ltd
NSE:DABUR
908.8B INR 7.2 51.4 38.4 47.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
FR
Interparfums SA
PAR:ITP
Average P/E: 36
20.1
6%
3.4
FR
L'Oreal SA
PAR:OR
31.1
9%
3.5
UK
Unilever PLC
LSE:ULVR
22.5
14%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
8%
6.6
UK
HALEON PLC
LSE:HLN
23.3
13%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -35.4
40%
N/A
DE
Beiersdorf AG
XETRA:BEI
26.5
12%
2.2
JP
Kao Corp
TSE:4452
25.8
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
21%
3.3
IN
Dabur India Ltd
NSE:DABUR
51.4
13%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Interparfums SA
PAR:ITP
Average EV/EBITDA: 34.9
12.4
5%
2.5
FR
L'Oreal SA
PAR:OR
19.1
6%
3.2
UK
Unilever PLC
LSE:ULVR
146
3%
48.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.3
8%
4.7
UK
HALEON PLC
LSE:HLN
13.9
5%
2.8
US
Estee Lauder Companies Inc
NYSE:EL
16.4
3%
5.5
DE
Beiersdorf AG
XETRA:BEI
11.1
2%
5.5
JP
Kao Corp
TSE:4452
11.7
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.2
14%
3
IN
Dabur India Ltd
NSE:DABUR
38.4
12%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Interparfums SA
PAR:ITP
Average EV/EBIT: 41.5
13.9
5%
2.8
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
169
3%
56.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
15.7
5%
3.1
US
Estee Lauder Companies Inc
NYSE:EL
26.6
4%
6.7
DE
Beiersdorf AG
XETRA:BEI
13.5
2%
6.8
JP
Kao Corp
TSE:4452
18.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.8
15%
3.1
IN
Dabur India Ltd
NSE:DABUR
47.5
14%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A