Klepierre SA
PAR:LI

Watchlist Manager
Klepierre SA Logo
Klepierre SA
PAR:LI
Watchlist
Price: 32.62 EUR -0.37% Market Closed
Market Cap: 9.3B EUR
Have any thoughts about
Klepierre SA?
Write Note

Intrinsic Value

The intrinsic value of one LI stock under the Base Case scenario is 74.99 EUR. Compared to the current market price of 32.62 EUR, Klepierre SA is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LI Intrinsic Value
74.99 EUR
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Klepierre SA

What is Valuation History?
Compare LI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Klepierre SA

Provide an overview of the primary business activities
of Klepierre SA.

What unique competitive advantages
does Klepierre SA hold over its rivals?

What risks and challenges
does Klepierre SA face in the near future?

Has there been any significant insider trading activity
in Klepierre SA recently?

Summarize the latest earnings call
of Klepierre SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Klepierre SA.

Provide P/S
for Klepierre SA.

Provide P/E
for Klepierre SA.

Provide P/OCF
for Klepierre SA.

Provide P/FCFE
for Klepierre SA.

Provide P/B
for Klepierre SA.

Provide EV/S
for Klepierre SA.

Provide EV/GP
for Klepierre SA.

Provide EV/EBITDA
for Klepierre SA.

Provide EV/EBIT
for Klepierre SA.

Provide EV/OCF
for Klepierre SA.

Provide EV/FCFF
for Klepierre SA.

Provide EV/IC
for Klepierre SA.

Show me price targets
for Klepierre SA made by professional analysts.

What are the Revenue projections
for Klepierre SA?

How accurate were the past Revenue estimates
for Klepierre SA?

What are the Net Income projections
for Klepierre SA?

How accurate were the past Net Income estimates
for Klepierre SA?

What are the EPS projections
for Klepierre SA?

How accurate were the past EPS estimates
for Klepierre SA?

What are the EBIT projections
for Klepierre SA?

How accurate were the past EBIT estimates
for Klepierre SA?

Compare the revenue forecasts
for Klepierre SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Klepierre SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Klepierre SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Klepierre SA compared to its peers.

Compare the P/E ratios
of Klepierre SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Klepierre SA with its peers.

Analyze the financial leverage
of Klepierre SA compared to its main competitors.

Show all profitability ratios
for Klepierre SA.

Provide ROE
for Klepierre SA.

Provide ROA
for Klepierre SA.

Provide ROIC
for Klepierre SA.

Provide ROCE
for Klepierre SA.

Provide Gross Margin
for Klepierre SA.

Provide Operating Margin
for Klepierre SA.

Provide Net Margin
for Klepierre SA.

Provide FCF Margin
for Klepierre SA.

Show all solvency ratios
for Klepierre SA.

Provide D/E Ratio
for Klepierre SA.

Provide D/A Ratio
for Klepierre SA.

Provide Interest Coverage Ratio
for Klepierre SA.

Provide Altman Z-Score Ratio
for Klepierre SA.

Provide Quick Ratio
for Klepierre SA.

Provide Current Ratio
for Klepierre SA.

Provide Cash Ratio
for Klepierre SA.

What is the historical Revenue growth
over the last 5 years for Klepierre SA?

What is the historical Net Income growth
over the last 5 years for Klepierre SA?

What is the current Free Cash Flow
of Klepierre SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Klepierre SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Klepierre SA

Current Assets 909.4m
Cash & Short-Term Investments 400.8m
Receivables 308.5m
Other Current Assets 200.1m
Non-Current Assets 20.1B
Long-Term Investments 19.3B
PP&E 41.3m
Intangibles 490m
Other Non-Current Assets 280m
Current Liabilities 2.1B
Accounts Payable 209.3m
Accrued Liabilities 194.1m
Short-Term Debt 1B
Other Current Liabilities 646.6m
Non-Current Liabilities 10.3B
Long-Term Debt 6.7B
Other Non-Current Liabilities 3.6B
Efficiency

Free Cash Flow Analysis
Klepierre SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Klepierre SA

Revenue
1.5B EUR
Cost of Revenue
-421.4m EUR
Gross Profit
1.1B EUR
Operating Expenses
-89m EUR
Operating Income
993.2m EUR
Other Expenses
104.3m EUR
Net Income
1.1B EUR
Fundamental Scores

LI Profitability Score
Profitability Due Diligence

Klepierre SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
58/100
Profitability
Score

Klepierre SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

LI Solvency Score
Solvency Due Diligence

Klepierre SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
30/100
Solvency
Score

Klepierre SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LI Price Targets Summary
Klepierre SA

Wall Street analysts forecast LI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LI is 32.58 EUR with a low forecast of 25.35 EUR and a high forecast of 41.58 EUR.

Lowest
Price Target
25.35 EUR
22% Downside
Average
Price Target
32.58 EUR
0% Downside
Highest
Price Target
41.58 EUR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LI stock?

The intrinsic value of one LI stock under the Base Case scenario is 74.99 EUR.

Is LI stock undervalued or overvalued?

Compared to the current market price of 32.62 EUR, Klepierre SA is Undervalued by 57%.

Back to Top