
Klepierre SA
PAR:LI

Intrinsic Value
The intrinsic value of one
LI
stock under the Base Case scenario is
76.49
EUR.
Compared to the current market price of 32.74 EUR,
Klepierre SA
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Klepierre SA
Fundamental Analysis


Revenue & Expenses Breakdown
Klepierre SA
Balance Sheet Decomposition
Klepierre SA
Current Assets | 909.4m |
Cash & Short-Term Investments | 400.8m |
Receivables | 308.5m |
Other Current Assets | 200.1m |
Non-Current Assets | 20.1B |
Long-Term Investments | 19.3B |
PP&E | 41.3m |
Intangibles | 490m |
Other Non-Current Assets | 280m |
Free Cash Flow Analysis
Klepierre SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Klepierre SA
Revenue
|
1.5B
EUR
|
Cost of Revenue
|
-421.4m
EUR
|
Gross Profit
|
1.1B
EUR
|
Operating Expenses
|
-89m
EUR
|
Operating Income
|
993.2m
EUR
|
Other Expenses
|
104.3m
EUR
|
Net Income
|
1.1B
EUR
|
LI Profitability Score
Profitability Due Diligence
Klepierre SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Klepierre SA's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
LI Solvency Score
Solvency Due Diligence
Klepierre SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Klepierre SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LI Price Targets Summary
Klepierre SA
According to Wall Street analysts, the average 1-year price target for
LI
is 32.23 EUR
with a low forecast of 23.33 EUR and a high forecast of 37.8 EUR.
Dividends
Current shareholder yield for LI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LI
stock under the Base Case scenario is
76.49
EUR.
Compared to the current market price of 32.74 EUR,
Klepierre SA
is
Undervalued by 57%.