Klepierre SA
PAR:LI

Watchlist Manager
Klepierre SA Logo
Klepierre SA
PAR:LI
Watchlist
Price: 32.94 EUR -0.36% Market Closed
Market Cap: 9.4B EUR

Intrinsic Value

The intrinsic value of one LI stock under the Base Case scenario is 74.78 EUR. Compared to the current market price of 32.94 EUR, Klepierre SA is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LI Intrinsic Value
74.78 EUR
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Klepierre SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about LI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Klepierre SA.

Explain Valuation
Compare LI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Klepierre SA

Current Assets 1.5B
Cash & Short-Term Investments 957.1m
Receivables 433.9m
Other Current Assets 124.2m
Non-Current Assets 20.4B
Long-Term Investments 19.5B
PP&E 37.9m
Intangibles 499m
Other Non-Current Assets 285.2m
Current Liabilities 3B
Accounts Payable 197m
Accrued Liabilities 210.1m
Short-Term Debt 1B
Other Current Liabilities 1.6B
Non-Current Liabilities 10.3B
Long-Term Debt 6.5B
Other Non-Current Liabilities 3.7B
Efficiency

Free Cash Flow Analysis
Klepierre SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Klepierre SA

Revenue
1.5B EUR
Cost of Revenue
-433.8m EUR
Gross Profit
1.1B EUR
Operating Expenses
-116m EUR
Operating Income
996m EUR
Other Expenses
183.4m EUR
Net Income
1.2B EUR
Fundamental Scores

LI Profitability Score
Profitability Due Diligence

Klepierre SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
59/100
Profitability
Score

Klepierre SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LI Solvency Score
Solvency Due Diligence

Klepierre SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Klepierre SA's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LI Price Targets Summary
Klepierre SA

Wall Street analysts forecast LI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LI is 34.7 EUR with a low forecast of 24.24 EUR and a high forecast of 41.58 EUR.

Lowest
Price Target
24.24 EUR
26% Downside
Average
Price Target
34.7 EUR
5% Upside
Highest
Price Target
41.58 EUR
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LI stock?

The intrinsic value of one LI stock under the Base Case scenario is 74.78 EUR.

Is LI stock undervalued or overvalued?

Compared to the current market price of 32.94 EUR, Klepierre SA is Undervalued by 56%.

Back to Top