First Time Loading...

Klepierre SA
PAR:LI

Watchlist Manager
Klepierre SA Logo
Klepierre SA
PAR:LI
Watchlist
Price: 25.24 EUR 0.4%
Updated: Apr 30, 2024

Intrinsic Value

Klépierre SA operates as a real estate investment trust which focuses primarily on shopping centers. [ Read More ]

The intrinsic value of one LI stock under the Base Case scenario is 73.19 EUR. Compared to the current market price of 25.24 EUR, Klepierre SA is Undervalued by 66%.

Key Points:
LI Intrinsic Value
Base Case
73.19 EUR
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Klepierre SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Klepierre SA

Provide an overview of the primary business activities
of Klepierre SA.

What unique competitive advantages
does Klepierre SA hold over its rivals?

What risks and challenges
does Klepierre SA face in the near future?

Summarize the latest earnings call
of Klepierre SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Klepierre SA.

Provide P/S
for Klepierre SA.

Provide P/E
for Klepierre SA.

Provide P/OCF
for Klepierre SA.

Provide P/FCFE
for Klepierre SA.

Provide P/B
for Klepierre SA.

Provide EV/S
for Klepierre SA.

Provide EV/GP
for Klepierre SA.

Provide EV/EBITDA
for Klepierre SA.

Provide EV/EBIT
for Klepierre SA.

Provide EV/OCF
for Klepierre SA.

Provide EV/FCFF
for Klepierre SA.

Provide EV/IC
for Klepierre SA.

Show me price targets
for Klepierre SA made by professional analysts.

What are the Revenue projections
for Klepierre SA?

How accurate were the past Revenue estimates
for Klepierre SA?

What are the Net Income projections
for Klepierre SA?

How accurate were the past Net Income estimates
for Klepierre SA?

What are the EPS projections
for Klepierre SA?

How accurate were the past EPS estimates
for Klepierre SA?

What are the EBIT projections
for Klepierre SA?

How accurate were the past EBIT estimates
for Klepierre SA?

Compare the revenue forecasts
for Klepierre SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Klepierre SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Klepierre SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Klepierre SA compared to its peers.

Compare the P/E ratios
of Klepierre SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Klepierre SA with its peers.

Analyze the financial leverage
of Klepierre SA compared to its main competitors.

Show all profitability ratios
for Klepierre SA.

Provide ROE
for Klepierre SA.

Provide ROA
for Klepierre SA.

Provide ROIC
for Klepierre SA.

Provide ROCE
for Klepierre SA.

Provide Gross Margin
for Klepierre SA.

Provide Operating Margin
for Klepierre SA.

Provide Net Margin
for Klepierre SA.

Provide FCF Margin
for Klepierre SA.

Show all solvency ratios
for Klepierre SA.

Provide D/E Ratio
for Klepierre SA.

Provide D/A Ratio
for Klepierre SA.

Provide Interest Coverage Ratio
for Klepierre SA.

Provide Altman Z-Score Ratio
for Klepierre SA.

Provide Quick Ratio
for Klepierre SA.

Provide Current Ratio
for Klepierre SA.

Provide Cash Ratio
for Klepierre SA.

What is the historical Revenue growth
over the last 5 years for Klepierre SA?

What is the historical Net Income growth
over the last 5 years for Klepierre SA?

What is the current Free Cash Flow
of Klepierre SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Klepierre SA.

Financials

Balance Sheet Decomposition
Klepierre SA

Current Assets 911.7m
Cash & Short-Term Investments 358.7m
Receivables 392.9m
Other Current Assets 160.1m
Non-Current Assets 19.2B
Long-Term Investments 18.3B
PP&E 37m
Intangibles 490.2m
Other Non-Current Assets 309.3m
Current Liabilities 2.3B
Accounts Payable 213.9m
Accrued Liabilities 166.8m
Short-Term Debt 300k
Other Current Liabilities 1.9B
Non-Current Liabilities 9.8B
Long-Term Debt 6.4B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Klepierre SA

Revenue
1.4B EUR
Cost of Revenue
-386.5m EUR
Gross Profit
1B EUR
Operating Expenses
-90.5m EUR
Operating Income
943.1m EUR
Other Expenses
-750.4m EUR
Net Income
192.7m EUR

Free Cash Flow Analysis
Klepierre SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

LI Profitability Score
Profitability Due Diligence

Klepierre SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
ROE is Increasing
57/100
Profitability
Score

Klepierre SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LI Solvency Score
Solvency Due Diligence

Klepierre SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Interest Coverage
30/100
Solvency
Score

Klepierre SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LI Price Targets Summary
Klepierre SA

Wall Street analysts forecast LI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LI is 25.3 EUR with a low forecast of 14.75 EUR and a high forecast of 33.6 EUR.

Lowest
Price Target
14.75 EUR
42% Downside
Average
Price Target
25.3 EUR
0% Upside
Highest
Price Target
33.6 EUR
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

LI Price
Klepierre SA

1M 1M
+6%
6M 6M
+12%
1Y 1Y
+13%
3Y 3Y
+35%
5Y 5Y
+3%
10Y 10Y
+24%
Annual Price Range
25.24
52w Low
20.75
52w High
25.24
Price Metrics
Average Annual Return 1.09%
Standard Deviation of Annual Returns 31.05%
Max Drawdown -69%
Shares Statistics
Market Capitalization 7.2B EUR
Shares Outstanding 285 524 000
Percentage of Shares Shorted
N/A

LI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Klepierre SA Logo
Klepierre SA

Country

France

Industry

Real Estate

Market Cap

7.2B EUR

Dividend Yield

0%

Description

Klépierre SA operates as a real estate investment trust which focuses primarily on shopping centers. The company is headquartered in Paris, Ile-De-France and currently employs 1,071 full-time employees. The company went IPO on 2015-01-15. The firm is a pan-European shopping center operator, combining development, rental, property and asset management skills. The Company’s portfolio comprises approximately 160 shopping centers in over 15 countries of continental Europe, including the domestic market, as well as Belgium, Italy, Poland, Germany, Hungary, Portugal, Spain, Greece and Turkey, among others. Klepierre SA owns a controlling stake in Steen & Strom, a shopping center company with operations in Norway, Sweden and Denmark. In addition, it operates through a numerous of subsidiary, such as K2, SA Place de l'Accueil, SA Klecar Foncier Iberica, SA Klepierre Nea Efkarpia, Sarl Zalaegerszeg plaza and Klepierre Sadyba, among others.

Contact

ILE-DE-FRANCE
Paris
26 boulevard des Capucines, Cs 20062
+33140675740.0
http://www.klepierre.com

IPO

2015-01-15

Employees

1 071

Officers

Chairman of the Executive Board
Mr. Jean-Marc Jestin
CFO & Member of the Executive Board
Mr. Stephane Tortajada
Chief Operating Officer
Thomas Lourenco
Chief Investment Officer
Mr. Cyrille Deslandes
Group Head of IR & Financial Communication
Mr. Arnaud Courtial
Chief Legal Officer
Ms. Magali Fernandes
Show More
Chief Development Officer
Mr. Michaël Farbos
Chief Human Resources Officer
Cecile Presta
Head of Marketing Arcades / France
Ms. Sonia Torti
Head of Southeast Development
Mr. Gilles Latini
Show Less

See Also

Discover More
What is the Intrinsic Value of one LI stock?

The intrinsic value of one LI stock under the Base Case scenario is 73.19 EUR.

Is LI stock undervalued or overvalued?

Compared to the current market price of 25.24 EUR, Klepierre SA is Undervalued by 66%.