LI Relative Valuation - Klepierre SA

Watchlist Manager

Watchlist

Price: 33.1 EUR -3.33% Market Closed

Market Cap: €9.5B

Relative Value

The Relative Value of one LI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 33.1 EUR, Klepierre SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Klepierre SA PAR:LI	9.5B EUR	6	7.3	14.8	15.1
US	Simon Property Group Inc NYSE:SPG	63.5B USD	10	13.8	19.3	28.7
US	Realty Income Corp NYSE:O	60.6B USD	10.5	57.2	17.4	34.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	18.1B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15.7B USD	7.3	28.4	17.6	33
US	Regency Centers Corp NASDAQ:REG	14.3B USD	9.2	27.9	19.2	32.5
AU	Scentre Group ASX:SCG	18.9B AUD	7.1	10.6	17.3	17.3
HK	Link Real Estate Investment Trust HKEX:823	99.2B HKD	7	-14.6	15.1	15.1
US	Agree Realty Corp NYSE:ADC	9.7B USD	13.6	49.6	22.2	37.5
US	Federal Realty Investment Trust NYSE:FRT	9.3B USD	7.2	22.9	17.4	31.7
US	Brixmor Property Group Inc NYSE:BRX	9.2B USD	6.7	23.8	14.9	27.2

			Revenue Growth	P/S to Growth
FR	Klepierre SA PAR:LI	Average P/S: 8.5 6	-3%	N/A
US	Simon Property Group Inc NYSE:SPG	10	3%	3.3
US	Realty Income Corp NYSE:O	10.5	8%	1.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7.3	3%	2.4
US	Regency Centers Corp NASDAQ:REG	9.2	3%	3.1
AU	Scentre Group ASX:SCG	7.1	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	7	0%	N/A
US	Agree Realty Corp NYSE:ADC	13.6	16%	0.8
US	Federal Realty Investment Trust NYSE:FRT	7.2	6%	1.2
US	Brixmor Property Group Inc NYSE:BRX	6.7	6%	1.1

			Earnings Growth	PEG
FR	Klepierre SA PAR:LI	Average P/E: 26.8 7.3	-14%	N/A
US	Simon Property Group Inc NYSE:SPG	13.8	-21%	N/A
US	Realty Income Corp NYSE:O	57.2	17%	3.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US	Kimco Realty Corp NYSE:KIM	28.4	0%	N/A
US	Regency Centers Corp NASDAQ:REG	27.9	1%	27.9
AU	Scentre Group ASX:SCG	10.6	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -14.6	N/A	N/A
US	Agree Realty Corp NYSE:ADC	49.6	8%	6.2
US	Federal Realty Investment Trust NYSE:FRT	22.9	-9%	N/A
US	Brixmor Property Group Inc NYSE:BRX	23.8	-1%	N/A

			EBITDA Growth	EV/EBITDA to Growth
FR	Klepierre SA PAR:LI	Average EV/EBITDA: 17.5 14.8	4%	3.7
US	Simon Property Group Inc NYSE:SPG	19.3	4%	4.8
US	Realty Income Corp NYSE:O	17.4	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US	Kimco Realty Corp NYSE:KIM	17.6	8%	2.2
US	Regency Centers Corp NASDAQ:REG	19.2	7%	2.7
AU	Scentre Group ASX:SCG	17.3	7%	2.5
HK	Link Real Estate Investment Trust HKEX:823	15.1	0%	N/A
US	Agree Realty Corp NYSE:ADC	22.2	18%	1.2
US	Federal Realty Investment Trust NYSE:FRT	17.4	5%	3.5
US	Brixmor Property Group Inc NYSE:BRX	14.9	5%	3

			EBIT Growth	EV/EBIT to Growth
FR	Klepierre SA PAR:LI	Average EV/EBIT: 27.3 15.1	11%	1.4
US	Simon Property Group Inc NYSE:SPG	28.7	7%	4.1
US	Realty Income Corp NYSE:O	34.3	6%	5.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	33	8%	4.1
US	Regency Centers Corp NASDAQ:REG	32.5	8%	4.1
AU	Scentre Group ASX:SCG	17.3	9%	1.9
HK	Link Real Estate Investment Trust HKEX:823	15.1	0%	N/A
US	Agree Realty Corp NYSE:ADC	37.5	0%	N/A
US	Federal Realty Investment Trust NYSE:FRT	31.7	-4%	N/A
US	Brixmor Property Group Inc NYSE:BRX	27.2	-3%	N/A

Klepierre SA
PAR:LI

Relative Value

Valuation Multiples

Multiples Across Competitors

LI Competitors Multiples
Klepierre SA Competitors

See Also

Company

Help

Tools

Stocks

Klepierre SA PAR:LI

Relative Value

Valuation Multiples

Multiples Across Competitors

LI Competitors Multiples Klepierre SA Competitors

See Also

Company

Help

Tools

Stocks

Klepierre SA
PAR:LI

LI Competitors Multiples
Klepierre SA Competitors