Maisons du Monde SA
PAR:MDM

Watchlist Manager
Maisons du Monde SA Logo
Maisons du Monde SA
PAR:MDM
Watchlist
Price: 1.734 EUR -7.47% Market Closed
Market Cap: 68m EUR

Income Statement

Earnings Waterfall
Maisons du Monde SA

Revenue
981.1m EUR
Cost of Revenue
-337.3m EUR
Gross Profit
643.8m EUR
Operating Expenses
-675.7m EUR
Operating Income
-31.9m EUR
Other Expenses
-135.1m EUR
Net Income
-167m EUR

Income Statement
Maisons du Monde SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
35
8
6
5
7
13
19
20
20
19
18
17
18
19
20
20
21
23
Revenue
910
N/A
977
+7%
1 037
+6%
1 089
+5%
1 143
+5%
1 204
+5%
1 264
+5%
1 191
-6%
1 178
-1%
1 329
+13%
1 354
+2%
1 290
-5%
1 278
-1%
1 211
-5%
1 157
-4%
1 102
-5%
1 030
-7%
981
-5%
Gross Profit
Cost of Revenue
(290)
(316)
(337)
(356)
(377)
(403)
(425)
(397)
(380)
(423)
(438)
(425)
(438)
(418)
(406)
(379)
(355)
(338)
Gross Profit
620
N/A
661
+7%
700
+6%
733
+5%
766
+5%
801
+5%
839
+5%
794
-5%
798
+1%
906
+14%
915
+1%
865
-6%
840
-3%
793
-6%
751
-5%
723
-4%
675
-7%
644
-5%
Operating Income
Operating Expenses
(554)
(582)
(597)
(628)
(659)
(695)
(724)
(712)
(714)
(765)
(793)
(763)
(774)
(741)
(711)
(714)
(696)
(675)
Selling, General & Administrative
(341)
(352)
(362)
(381)
(395)
(362)
(325)
(315)
(313)
(334)
(352)
(352)
(358)
(347)
(334)
(330)
(322)
(309)
Depreciation & Amortization
(30)
(31)
(32)
(34)
(36)
(86)
(140)
(149)
(149)
(150)
(155)
(147)
(158)
(156)
(162)
(163)
(144)
(142)
Other Operating Expenses
(183)
(198)
(202)
(213)
(228)
(247)
(259)
(248)
(251)
(281)
(285)
(264)
(257)
(237)
(216)
(221)
(229)
(224)
Operating Income
66
N/A
79
+20%
103
+30%
105
+2%
107
+2%
106
-1%
115
+9%
82
-29%
84
+3%
141
+67%
123
-13%
102
-17%
66
-35%
52
-21%
39
-26%
9
-76%
(21)
N/A
(32)
-53%
Pre-Tax Income
Interest Income Expense
(91)
(20)
(14)
(13)
(11)
(11)
(16)
(9)
(17)
(32)
(27)
(24)
(11)
(6)
(23)
(32)
(30)
(26)
Non-Reccuring Items
1
(0)
(1)
(2)
(3)
(2)
(6)
(7)
10
10
(1)
(1)
(2)
(4)
(2)
3
(71)
(116)
Total Other Income
(0)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(25)
N/A
60
N/A
88
+48%
91
+3%
94
+4%
92
-2%
93
+1%
65
-30%
77
+17%
119
+55%
94
-21%
77
-19%
53
-31%
42
-20%
14
-67%
(20)
N/A
(122)
-509%
(175)
-43%
Net Income
Tax Provision
13
(11)
(25)
(26)
(33)
(34)
(35)
(33)
(34)
(38)
(26)
(21)
(18)
(15)
(5)
4
7
8
Income from Continuing Operations
(12)
48
63
65
61
58
58
32
43
81
68
56
34
27
9
(16)
(115)
(167)
Income to Minority Interest
0
0
0
0
(1)
0
2
3
18
15
(2)
(1)
0
(0)
(0)
(0)
(0)
0
Net Income (Common)
(12)
N/A
48
N/A
63
+31%
65
+3%
60
-7%
58
-3%
59
+2%
32
-46%
1
-95%
20
+1 221%
77
+296%
66
-14%
34
-48%
27
-22%
9
-68%
(17)
N/A
(115)
-587%
(167)
-45%
EPS (Diluted)
-0.33
N/A
1.07
N/A
1.38
+29%
1.46
+6%
1.33
-9%
1.29
-3%
1.32
+2%
0.71
-46%
0.03
-96%
0.41
+1 267%
1.55
+278%
1.51
-3%
0.72
-52%
0.59
-18%
0.21
-64%
-0.44
N/A
-2.94
-568%
-4.28
-46%