Maisons du Monde SA
PAR:MDM

Watchlist Manager
Maisons du Monde SA Logo
Maisons du Monde SA
PAR:MDM
Watchlist
Price: 1.796 EUR -4.16%
Market Cap: 70.4m EUR

Relative Value

The Relative Value of one MDM stock under the Base Case scenario is 13.365 EUR. Compared to the current market price of 1.796 EUR, Maisons du Monde SA is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDM Relative Value
Base Case
13.365 EUR
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.1
vs History
vs Industry
30
Median 3Y
-0.4
Median 5Y
10.8
Industry
17.1
Forward
-2
vs History
88
vs Industry
73
Median 3Y
0.9
Median 5Y
1.8
Industry
8.5
vs History
41
vs Industry
53
Median 3Y
1
Median 5Y
-2.3
Industry
17.6
vs History
98
vs Industry
84
Median 3Y
0.3
Median 5Y
0.6
Industry
1.7
vs History
98
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.4
vs History
98
vs Industry
78
Median 3Y
0.9
Median 5Y
0.9
Industry
2.3
vs History
98
vs Industry
61
Median 3Y
3.4
Median 5Y
3.6
Industry
8.5
Forward
3.2
vs History
vs Industry
23
Median 3Y
12
Median 5Y
11.1
Industry
13.1
Forward
-7.1
vs History
47
vs Industry
65
Median 3Y
3.6
Median 5Y
4.1
Industry
10
vs History
41
vs Industry
57
Median 3Y
4.5
Median 5Y
5.9
Industry
14.2
vs History
98
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

MDM Competitors Multiples
Maisons du Monde SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Maisons du Monde SA
PAR:MDM
70.5m EUR 0.1 -0.4 1.6 -12.2
US
Williams-Sonoma Inc
NYSE:WSM
22.6B USD 2.9 20.5 13.1 15.2
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 10 4.8 6.4
ZA
Lewis Group Ltd
JSE:LEW
5.3B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3.6B USD 1.1 33 13.5 18.9
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.3 14.3 8.4 11.6
US
Arhaus Inc
NASDAQ:ARHS
1.6B USD 1.2 21.8 12.2 14.5
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.2 6 9
AU
Nick Scali Ltd
ASX:NCK
2B AUD 4.1 34.9 21.1 21.1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.3B CNY 6.5 13.4 10.3 10.3
P/E Multiple
Earnings Growth PEG
FR
Maisons du Monde SA
PAR:MDM
Average P/E: 19.9
Negative Multiple: -0.4
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
20.5
2%
10.2
JP
Nitori Holdings Co Ltd
TSE:9843
10
5%
2
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
12%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
33
56%
0.6
UK
Dunelm Group PLC
LSE:DNLM
14.3
5%
2.9
US
Arhaus Inc
NASDAQ:ARHS
21.8
7%
3.1
CA
Leon's Furniture Ltd
TSX:LNF
11.2
5%
2.2
AU
Nick Scali Ltd
ASX:NCK
34.9
23%
1.5
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
13.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Maisons du Monde SA
PAR:MDM
Average EV/EBITDA: 10.1
1.6
-9%
N/A
US
Williams-Sonoma Inc
NYSE:WSM
13.1
3%
4.4
JP
Nitori Holdings Co Ltd
TSE:9843
4.8
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
13.5
20%
0.7
UK
Dunelm Group PLC
LSE:DNLM
8.4
5%
1.7
US
Arhaus Inc
NASDAQ:ARHS
12.2
12%
1
CA
Leon's Furniture Ltd
TSX:LNF
6
6%
1
AU
Nick Scali Ltd
ASX:NCK
21.1
32%
0.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Maisons du Monde SA
PAR:MDM
Average EV/EBIT: 13.4
Negative Multiple: -12.2
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
15.2
2%
7.6
JP
Nitori Holdings Co Ltd
TSE:9843
6.4
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
11%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
18.9
21%
0.9
UK
Dunelm Group PLC
LSE:DNLM
11.6
6%
1.9
US
Arhaus Inc
NASDAQ:ARHS
14.5
9%
1.6
CA
Leon's Furniture Ltd
TSX:LNF
9
9%
1
AU
Nick Scali Ltd
ASX:NCK
21.1
18%
1.2
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.3
N/A N/A