Maisons du Monde SA
PAR:MDM

Watchlist Manager
Maisons du Monde SA Logo
Maisons du Monde SA
PAR:MDM
Watchlist
Price: 1.898 EUR 3.38%
Market Cap: 74.4m EUR

Relative Value

The Relative Value of one MDM stock under the Base Case scenario is 13.449 EUR. Compared to the current market price of 1.898 EUR, Maisons du Monde SA is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDM Relative Value
Base Case
13.449 EUR
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.1
vs History
vs Industry
30
Median 3Y
6.9
Median 5Y
11.3
Industry
17
Forward
-2.1
vs History
84
vs Industry
73
Median 3Y
0.9
Median 5Y
1.8
Industry
8.5
vs History
39
vs Industry
53
Median 3Y
-2.1
Median 5Y
-2.2
Industry
17.1
vs History
96
vs Industry
84
Median 3Y
0.3
Median 5Y
0.6
Industry
1.7
vs History
96
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.4
vs History
96
vs Industry
78
Median 3Y
0.9
Median 5Y
1
Industry
2.3
vs History
96
vs Industry
61
Median 3Y
3.4
Median 5Y
3.6
Industry
8.5
Forward
3.2
vs History
vs Industry
23
Median 3Y
12
Median 5Y
11.2
Industry
13.1
Forward
-7.7
vs History
42
vs Industry
65
Median 3Y
3.6
Median 5Y
4
Industry
10.1
vs History
36
vs Industry
57
Median 3Y
4.5
Median 5Y
5.8
Industry
14.3
vs History
96
vs Industry
81
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

MDM Competitors Multiples
Maisons du Monde SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Maisons du Monde SA
PAR:MDM
72.8m EUR 0.1 -0.4 1.7 -12.4
US
Williams-Sonoma Inc
NYSE:WSM
21.4B USD 2.7 19.4 12.4 14.3
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 9.8 4.8 6.4
ZA
Lewis Group Ltd
JSE:LEW
4.7B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
2.9B USD 0.9 26.9 12.2 16.8
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.2 13.9 8.2 11.3
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.1 6 8.9
US
Arhaus Inc
NASDAQ:ARHS
1.3B USD 1 18 9.7 11.6
AU
Nick Scali Ltd
ASX:NCK
2B AUD 4 34.5 20.8 20.8
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.4B CNY 6.6 13.5 10.3 10.4
P/E Multiple
Earnings Growth PEG
FR
Maisons du Monde SA
PAR:MDM
Average P/E: 18.4
Negative Multiple: -0.4
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
19.4
3%
6.5
JP
Nitori Holdings Co Ltd
TSE:9843
9.8
6%
1.6
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available N/A N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
26.9
67%
0.4
UK
Dunelm Group PLC
LSE:DNLM
13.9
5%
2.8
CA
Leon's Furniture Ltd
TSX:LNF
11.1
5%
2.2
US
Arhaus Inc
NASDAQ:ARHS
18
8%
2.3
AU
Nick Scali Ltd
ASX:NCK
34.5
24%
1.4
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
13.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Maisons du Monde SA
PAR:MDM
Average EV/EBITDA: 9.6
1.7
-9%
N/A
US
Williams-Sonoma Inc
NYSE:WSM
12.4
3%
4.1
JP
Nitori Holdings Co Ltd
TSE:9843
4.8
1%
4.8
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available N/A N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
12.2
29%
0.4
UK
Dunelm Group PLC
LSE:DNLM
8.2
5%
1.6
CA
Leon's Furniture Ltd
TSX:LNF
6
6%
1
US
Arhaus Inc
NASDAQ:ARHS
9.7
13%
0.7
AU
Nick Scali Ltd
ASX:NCK
20.8
32%
0.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Maisons du Monde SA
PAR:MDM
Average EV/EBIT: 12.6
Negative Multiple: -12.4
N/A N/A
US
Williams-Sonoma Inc
NYSE:WSM
14.3
3%
4.8
JP
Nitori Holdings Co Ltd
TSE:9843
6.4
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available N/A N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
16.8
28%
0.6
UK
Dunelm Group PLC
LSE:DNLM
11.3
5%
2.3
CA
Leon's Furniture Ltd
TSX:LNF
8.9
10%
0.9
US
Arhaus Inc
NASDAQ:ARHS
11.6
9%
1.3
AU
Nick Scali Ltd
ASX:NCK
20.8
18%
1.2
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.4
N/A N/A