Metabolic Explorer SA
PAR:METEX

Watchlist Manager
Metabolic Explorer SA Logo
Metabolic Explorer SA
PAR:METEX
Watchlist
Price: 0.1214 EUR Market Closed
Market Cap: €6.2m

Cash Flow Statement

Cash Flow Statement
Metabolic Explorer SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Operating Cash Flow
Net Income
2
0
(0)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(8)
(10)
(4)
(2)
(4)
(6)
(7)
(7)
7
8
(11)
(11)
(6)
(9)
(8)
(9)
(10)
72
82
(13)
(51)
(49)
Depreciation & Amortization
0
1
1
1
1
1
2
2
2
2
5
6
3
2
2
2
2
2
4
4
10
9
2
2
2
2
1
1
3
8
8
6
Change in Deffered Taxes
1
3
0
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(0)
0
(0)
(0)
(0)
0
0
0
3
3
(0)
(0)
1
1
(0)
(0)
0
0
(9)
(6)
3
0
Other Non-Cash Items
2
2
1
1
1
1
1
0
1
1
1
1
0
0
0
1
0
0
0
0
1
1
1
1
1
1
1
(87)
(86)
3
1
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
Change in Working Capital
(1)
(2)
(2)
0
(1)
1
1
1
3
1
1
2
0
0
(0)
(1)
1
(1)
20
20
(7)
(4)
2
(2)
(2)
(1)
(2)
15
13
(26)
(1)
5
Cash from Operating Activities
3
N/A
3
-4%
1
-71%
1
-31%
(1)
N/A
(1)
+1%
(1)
-17%
(1)
+8%
0
N/A
1
+65%
(2)
N/A
(1)
+26%
(1)
+27%
0
N/A
(1)
N/A
(4)
-246%
(4)
+18%
(5)
-43%
35
N/A
36
+4%
(9)
N/A
(5)
+44%
(1)
+73%
(7)
-485%
(8)
-3%
(8)
-1%
(11)
-37%
1
N/A
4
+266%
(33)
N/A
(39)
-18%
(38)
+2%
Investing Cash Flow
Capital Expenditures
(4)
(5)
(2)
(5)
(9)
(10)
(6)
(3)
(3)
(2)
(1)
(12)
(8)
(6)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(6)
(16)
(23)
(23)
(20)
(16)
(16)
(16)
(16)
Other Items
(3)
(5)
(3)
(1)
(2)
(4)
(4)
(5)
(12)
(11)
1
13
3
2
1
1
0
(0)
(0)
(0)
(0)
(0)
6
7
15
19
12
(6)
(42)
(30)
19
21
Cash from Investing Activities
(7)
N/A
(9)
-38%
(5)
+46%
(6)
-8%
(11)
-99%
(13)
-23%
(11)
+22%
(8)
+22%
(15)
-84%
(13)
+13%
0
N/A
0
+443%
(5)
N/A
(4)
+32%
(2)
+51%
(2)
-3%
(2)
-8%
(1)
+26%
(1)
+28%
(1)
+32%
(1)
-38%
(1)
-2%
5
N/A
1
-77%
(2)
N/A
(4)
-105%
(12)
-229%
(26)
-119%
(58)
-126%
(46)
+20%
3
N/A
4
+50%
Financing Cash Flow
Net Issuance of Common Stock
55
(0)
0
0
0
0
0
0
1
1
0
0
0
0
0
5
5
0
0
0
0
0
0
0
0
7
7
3
57
55
0
8
Net Issuance of Debt
0
2
2
(0)
5
8
4
0
1
1
(2)
(1)
(1)
(2)
(2)
(2)
(1)
(0)
(1)
(1)
(1)
(1)
0
2
1
2
7
10
5
16
24
72
Other
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(1)
(2)
(3)
Cash from Financing Activities
55
N/A
2
-96%
2
-6%
0
-98%
5
+13 250%
8
+53%
3
-60%
0
-98%
1
+2 820%
1
-37%
(2)
N/A
(1)
+44%
(1)
-2%
(2)
-59%
(2)
+0%
3
N/A
4
+33%
(0)
N/A
(1)
-151%
(1)
-37%
(1)
+19%
(1)
+10%
0
N/A
2
+403%
1
-50%
9
+922%
14
+55%
13
-8%
63
+397%
70
+12%
22
-69%
77
+253%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Net Change in Cash
52
N/A
(4)
N/A
(2)
+48%
(5)
-131%
(7)
-42%
(6)
+5%
(9)
-34%
(9)
-9%
(13)
-40%
(12)
+13%
(4)
+68%
(2)
+46%
(7)
-265%
(5)
+31%
(5)
+1%
(3)
+33%
(2)
+49%
(7)
-308%
33
N/A
34
+4%
(11)
N/A
(7)
+36%
4
N/A
(5)
N/A
(9)
-87%
(2)
+72%
(8)
-253%
(12)
-39%
9
N/A
(9)
N/A
(14)
-59%
43
N/A
Free Cash Flow
Free Cash Flow
(1)
N/A
(1)
-114%
(1)
+18%
(4)
-239%
(10)
-152%
(11)
-13%
(8)
+32%
(4)
+41%
(2)
+48%
(1)
+47%
(3)
-124%
(13)
-378%
(9)
+35%
(5)
+42%
(4)
+23%
(7)
-78%
(6)
+17%
(6)
-9%
34
N/A
35
+5%
(9)
N/A
(6)
+39%
(3)
+49%
(13)
-370%
(24)
-79%
(30)
-26%
(34)
-11%
(19)
+45%
(11)
+39%
(49)
-327%
(55)
-13%
(54)
+1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett