Metabolic Explorer SA
PAR:METEX

Watchlist Manager
Metabolic Explorer SA Logo
Metabolic Explorer SA
PAR:METEX
Watchlist
Price: 0.1214 EUR Market Closed
Market Cap: €6.2m

Income Statement

Earnings Waterfall
Metabolic Explorer SA

Income Statement
Metabolic Explorer SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
4
N/A
5
+11%
4
-24%
3
-16%
2
-32%
1
-36%
1
+12%
2
+3%
2
N/A
3
+113%
2
-34%
0
-81%
1
+88%
2
+193%
4
+70%
2
-49%
1
-64%
2
+134%
2
+20%
3
+56%
4
+35%
4
+4%
3
-21%
1
-67%
0
-68%
0
-14%
0
-83%
37
+73 100%
170
+364%
262
+55%
227
-14%
166
-27%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(38)
(154)
(239)
(228)
(175)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(2)
N/A
(1)
+28%
16
N/A
24
+47%
(1)
N/A
(8)
-486%
Operating Income
Operating Expenses
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(10)
(10)
(5)
(5)
(8)
(8)
(8)
(9)
8
9
(15)
(15)
(8)
(9)
(9)
(9)
(8)
73
57
(41)
(42)
(37)
Selling, General & Administrative
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
0
(5)
(5)
(6)
(4)
(10)
(24)
(33)
(33)
(30)
Research & Development
(4)
(6)
(7)
(8)
(9)
(10)
(10)
(10)
(10)
(10)
(9)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
0
(5)
(5)
(6)
(6)
(6)
(8)
(10)
(10)
(9)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
3
5
6
7
8
7
8
9
8
8
8
6
7
7
4
2
3
2
20
20
3
(5)
(8)
2
2
2
3
89
89
2
1
2
Operating Income
(1)
N/A
(1)
-126%
(2)
-104%
(3)
-14%
(4)
-35%
(5)
-43%
(5)
+3%
(5)
+2%
(6)
-15%
(3)
+44%
(7)
-124%
(9)
-23%
(4)
+55%
(3)
+36%
(4)
-46%
(6)
-64%
(7)
-12%
(7)
-1%
10
N/A
12
+16%
(11)
N/A
(11)
+2%
(5)
+54%
(8)
-57%
(8)
-6%
(9)
-5%
(10)
-10%
72
N/A
73
+1%
(17)
N/A
(44)
-156%
(45)
-4%
Pre-Tax Income
Interest Income Expense
2
3
2
2
2
1
1
1
0
1
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
(3)
(4)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
0
0
Pre-Tax Income
1
N/A
2
+24%
0
-99%
(1)
N/A
(2)
-130%
(4)
-91%
(4)
+2%
(4)
-2%
(5)
-18%
(3)
+50%
(8)
-217%
(10)
-20%
(4)
+61%
(3)
+36%
(4)
-49%
(6)
-67%
(7)
-12%
(7)
-2%
10
N/A
12
+16%
(11)
N/A
(11)
+2%
(5)
+53%
(8)
-54%
(9)
-5%
(9)
-5%
(10)
-9%
72
N/A
72
+0%
(20)
N/A
(48)
-140%
(49)
-3%
Net Income
Tax Provision
0
1
(0)
(1)
1
2
2
2
2
1
0
(0)
0
0
(0)
(0)
(0)
0
(4)
(4)
0
0
(1)
(1)
0
0
(0)
0
9
5
(3)
0
Income from Continuing Operations
2
2
(0)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(8)
(10)
(4)
(2)
(4)
(6)
(7)
(7)
7
8
(11)
(11)
(6)
(9)
(8)
(9)
(10)
72
81
(15)
(51)
(49)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
2
0
0
0
Net Income (Common)
2
N/A
2
+31%
(0)
N/A
(2)
-413%
(2)
+19%
(3)
-72%
(3)
+1%
(3)
-1%
(3)
-22%
(2)
+47%
(8)
-347%
(10)
-24%
(4)
+61%
(2)
+38%
(4)
-56%
(6)
-65%
(7)
-13%
(7)
-1%
7
N/A
8
+25%
(11)
N/A
(11)
+2%
(6)
+45%
(9)
-45%
(8)
+7%
(8)
-2%
(9)
-6%
75
N/A
83
+11%
(15)
N/A
(51)
-251%
(49)
+3%
EPS (Diluted)
0.08
N/A
0.1
+25%
-0.02
N/A
-0.1
-400%
-0.08
+20%
-0.13
-63%
-0.13
N/A
-0.13
N/A
-0.16
-23%
-0.08
+50%
-0.36
-350%
-0.44
-22%
-0.17
+61%
-0.11
+35%
-0.17
-55%
-0.27
-59%
-0.3
-11%
-0.3
N/A
0.24
N/A
0.35
+46%
-0.48
N/A
-0.47
+2%
-0.26
+45%
-0.37
-42%
-0.35
+5%
-0.3
+14%
-0.32
-7%
2.19
N/A
2.21
+1%
-0.4
N/A
-1.14
-185%
-0.95
+17%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett