First Time Loading...
H

H&K AG
PAR:MLHK

Watchlist Manager
H&K AG
PAR:MLHK
Watchlist
Price: 170 EUR Market Closed
Updated: May 8, 2024

Intrinsic Value

H&K AG engages in the manufacture and distribution of small arms. [ Read More ]

The intrinsic value of one MLHK stock under the Base Case scenario is 70.81 EUR. Compared to the current market price of 170 EUR, H&K AG is Overvalued by 58%.

Key Points:
MLHK Intrinsic Value
Base Case
70.81 EUR
Overvaluation 58%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
H&K AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MLHK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
H&K AG

Provide an overview of the primary business activities
of H&K AG.

What unique competitive advantages
does H&K AG hold over its rivals?

What risks and challenges
does H&K AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for H&K AG.

Provide P/S
for H&K AG.

Provide P/E
for H&K AG.

Provide P/OCF
for H&K AG.

Provide P/FCFE
for H&K AG.

Provide P/B
for H&K AG.

Provide EV/S
for H&K AG.

Provide EV/GP
for H&K AG.

Provide EV/EBITDA
for H&K AG.

Provide EV/EBIT
for H&K AG.

Provide EV/OCF
for H&K AG.

Provide EV/FCFF
for H&K AG.

Provide EV/IC
for H&K AG.

Compare the intrinsic valuations
of H&K AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of H&K AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of H&K AG compared to its peers.

Compare the P/E ratios
of H&K AG against its peers.

Discuss the investment returns and shareholder value creation
comparing H&K AG with its peers.

Analyze the financial leverage
of H&K AG compared to its main competitors.

Show all profitability ratios
for H&K AG.

Provide ROE
for H&K AG.

Provide ROA
for H&K AG.

Provide ROIC
for H&K AG.

Provide ROCE
for H&K AG.

Provide Gross Margin
for H&K AG.

Provide Operating Margin
for H&K AG.

Provide Net Margin
for H&K AG.

Provide FCF Margin
for H&K AG.

Show all solvency ratios
for H&K AG.

Provide D/E Ratio
for H&K AG.

Provide D/A Ratio
for H&K AG.

Provide Interest Coverage Ratio
for H&K AG.

Provide Altman Z-Score Ratio
for H&K AG.

Provide Quick Ratio
for H&K AG.

Provide Current Ratio
for H&K AG.

Provide Cash Ratio
for H&K AG.

What is the historical Revenue growth
over the last 5 years for H&K AG?

What is the historical Net Income growth
over the last 5 years for H&K AG?

What is the current Free Cash Flow
of H&K AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for H&K AG.

Financials

Balance Sheet Decomposition
H&K AG

Current Assets 202.4m
Cash & Short-Term Investments 14.4m
Receivables 42.4m
Other Current Assets 145.6m
Non-Current Assets 139.1m
Long-Term Investments 2.5m
PP&E 70.6m
Intangibles 47.9m
Other Non-Current Assets 18.1m
Current Liabilities 78.1m
Accounts Payable 20.8m
Short-Term Debt 11.1m
Other Current Liabilities 46.2m
Non-Current Liabilities 165.7m
Long-Term Debt 94.3m
Other Non-Current Liabilities 71.4m
Efficiency

Earnings Waterfall
H&K AG

Revenue
294.9m EUR
Cost of Revenue
-188.8m EUR
Gross Profit
106.2m EUR
Operating Expenses
-56.6m EUR
Operating Income
49.5m EUR
Other Expenses
-17.4m EUR
Net Income
32.1m EUR

Free Cash Flow Analysis
H&K AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MLHK Profitability Score
Profitability Due Diligence

H&K AG's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
ROE is Increasing
68/100
Profitability
Score

H&K AG's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

MLHK Solvency Score
Solvency Due Diligence

H&K AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
50/100
Solvency
Score

H&K AG's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLHK Price Targets Summary
H&K AG

There are no price targets for MLHK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MLHK Price
H&K AG

1M 1M
-
6M 6M
-
1Y 1Y
-
3Y 3Y
-
5Y 5Y
+10%
10Y 10Y
+3 067%
Annual Price Range
170
52w Low
N/A
52w High
N/A
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -10%
Shares Statistics
Market Capitalization 3B EUR
Shares Outstanding 17 397 520
Percentage of Shares Shorted
N/A

MLHK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

H&K AG

Country

Germany

Industry

Aerospace & Defense

Market Cap

3B EUR

Dividend Yield

0%

Description

H&K AG engages in the manufacture and distribution of small arms. The company is headquartered in Oberndorf Am Neckar, Baden-Wuerttemberg and currently employs 1,086 full-time employees. The company went IPO on 2015-07-28. The firm develops, manufactures, markets and distributes handguns, such as pistols, machine guns, assault rifles, sniper rifles, machine guns, training systems, as well as 40 mm systems and accessories for military and sport use. In addition, the Company is involved in the improvement of existing weapons and weapons system. Its customers include federal, state and local governmental agencies in North Atlantic Treaty Organization (NATO) countries and the European Union. The firm operates wholly owned subsidiaries in Germany, the United States, France and the United Kingdom, notably Heckler & Koch GmbH, HK Sidearms GmbH, Heckler & Koch Defense Inc., NSAF Ltd, Small Arms Group Holding Inc. and Heckler & Koch France SAS.

Contact

BADEN-WUERTTEMBERG
Oberndorf Am Neckar
Heckler & Koch-Str. 1
+4907423790
https://www.heckler-koch.com/

IPO

2015-07-28

Employees

1 086

Officers

See Also

Discover More
What is the Intrinsic Value of one MLHK stock?

The intrinsic value of one MLHK stock under the Base Case scenario is 70.81 EUR.

Is MLHK stock undervalued or overvalued?

Compared to the current market price of 170 EUR, H&K AG is Overvalued by 58%.