H

H&K AG
PAR:MLHK

Watchlist Manager
H&K AG
PAR:MLHK
Watchlist
Price: 41.2 EUR -1.9% Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one MLHK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 41.2 EUR, H&K AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLHK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MLHK Competitors Multiples
H&K AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
H&K AG
PAR:MLHK
1.5B EUR 4.3 57.1 24.2 30.3
US
Raytheon Technologies Corp
NYSE:RTX
265.3B USD 3.1 39.9 22.8 34.3
US
RTX Corp
LSE:0R2N
264.4B USD 3.1 40.1 22.9 34.5
US
Boeing Co
NYSE:BA
191.7B USD 2.4 -18.8 -32.7 -25.2
NL
Airbus SE
PAR:AIR
163.2B EUR 2.3 32.2 19.1 28.9
FR
Safran SA
PAR:SAF
128.6B EUR 4.4 29.6 21.5 28.1
UK
Rolls-Royce Holdings PLC
LSE:RR
105.2B GBP 0.1 0.2 -0 -0
US
Lockheed Martin Corp
NYSE:LMT
136.2B USD 1.9 32.5 19.6 24.9
US
General Dynamics Corp
NYSE:GD
99B USD 1.9 23.4 17 19.9
DE
Rheinmetall AG
XETRA:RHM
82.1B EUR 7.5 97.8 42.3 56.1
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 23.8 19.5 26.6
P/E Multiple
Earnings Growth PEG
DE
H
H&K AG
PAR:MLHK
Average P/E: 37.7
57.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
39.9
29%
1.4
US
RTX Corp
LSE:0R2N
40.1
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -18.8 N/A N/A
NL
Airbus SE
PAR:AIR
32.2
22%
1.5
FR
Safran SA
PAR:SAF
29.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
0.2
8%
0
US
Lockheed Martin Corp
NYSE:LMT
32.5
11%
3
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
DE
Rheinmetall AG
XETRA:RHM
97.8
60%
1.6
US
Northrop Grumman Corp
NYSE:NOC
23.8
3%
7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
H
H&K AG
PAR:MLHK
Average EV/EBITDA: 23.2
24.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.8
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -32.7 N/A N/A
NL
Airbus SE
PAR:AIR
19.1
19%
1
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
17%
N/A
US
Lockheed Martin Corp
NYSE:LMT
19.6
10%
2
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
DE
Rheinmetall AG
XETRA:RHM
42.3
41%
1
US
Northrop Grumman Corp
NYSE:NOC
19.5
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
H
H&K AG
PAR:MLHK
Average EV/EBIT: 31.5
30.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.3
31%
1.1
US
RTX Corp
LSE:0R2N
34.5
31%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -25.2 N/A N/A
NL
Airbus SE
PAR:AIR
28.9
26%
1.1
FR
Safran SA
PAR:SAF
28.1
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
Negative Multiple: -0
21%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.9
12%
2.1
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
DE
Rheinmetall AG
XETRA:RHM
56.1
45%
1.2
US
Northrop Grumman Corp
NYSE:NOC
26.6
7%
3.8