MLHK Relative Valuation - H&K AG

Watchlist Manager

Watchlist

Price: 34.4 EUR -1.15%

Market Cap: €1.2B

Relative Value

The Relative Value of one MLHK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 34.4 EUR, H&K AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MLHK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	H	H&K AG PAR:MLHK	1.2B EUR	3.6	47.7	20.4	25.6
US		RTX Corp LSE:0R2N	280.4B USD	3.2	41.7	22.5	33.1
US		Raytheon Technologies Corp NYSE:RTX	279.2B USD	3.2	41.5	22.4	32.9
US		Boeing Co NYSE:BA	176.6B USD	2	93.4	-55.7	-35.6
NL		Airbus SE PAR:AIR	140.9B EUR	1.9	26.9	15.1	23.3
FR		Safran SA PAR:SAF	134.5B EUR	4.3	18.7	21.6	28.6
US		Lockheed Martin Corp NYSE:LMT	152.1B USD	2	30.3	17.7	21.6
UK		Rolls-Royce Holdings PLC LSE:RR	109.8B GBP	5.2	18.7	20.5	24
US		Northrop Grumman Corp NYSE:NOC	106.1B USD	2.5	25.4	20.2	27.2
US		Howmet Aerospace Inc NYSE:HWM	102.1B USD	12.4	67.8	43.2	48.9
US		General Dynamics Corp NYSE:GD	97.9B USD	1.9	23.2	16.4	19.2

				Revenue Growth	P/S to Growth
DE	H	H&K AG PAR:MLHK	Average P/S: 3.8 3.6	N/A	N/A
US		RTX Corp LSE:0R2N	3.2	6%	0.5
US		Raytheon Technologies Corp NYSE:RTX	3.2	6%	0.5
US		Boeing Co NYSE:BA	2	12%	0.2
NL		Airbus SE PAR:AIR	1.9	12%	0.2
FR		Safran SA PAR:SAF	4.3	11%	0.4
US		Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK		Rolls-Royce Holdings PLC LSE:RR	5.2	7%	0.7
US		Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US		Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US		General Dynamics Corp NYSE:GD	1.9	5%	0.4

				Earnings Growth	PEG
DE	H	H&K AG PAR:MLHK	Average P/E: 39.6 47.7	N/A	N/A
US		RTX Corp LSE:0R2N	41.7	18%	2.3
US		Raytheon Technologies Corp NYSE:RTX	41.5	18%	2.3
US		Boeing Co NYSE:BA	93.4	53%	1.8
NL		Airbus SE PAR:AIR	26.9	19%	1.4
FR		Safran SA PAR:SAF	18.7	-7%	N/A
US		Lockheed Martin Corp NYSE:LMT	30.3	16%	1.9
UK		Rolls-Royce Holdings PLC LSE:RR	18.7	-14%	N/A
US		Northrop Grumman Corp NYSE:NOC	25.4	3%	8.5
US		Howmet Aerospace Inc NYSE:HWM	67.8	20%	3.4
US		General Dynamics Corp NYSE:GD	23.2	9%	2.6

				EBITDA Growth	EV/EBITDA to Growth
DE	H	H&K AG PAR:MLHK	Average EV/EBITDA: 22 20.4	N/A	N/A
US		RTX Corp LSE:0R2N	22.5	11%	2
US		Raytheon Technologies Corp NYSE:RTX	22.4	11%	2
US		Boeing Co NYSE:BA	Negative Multiple: -55.7	N/A	N/A
NL		Airbus SE PAR:AIR	15.1	18%	0.8
FR		Safran SA PAR:SAF	21.6	16%	1.4
US		Lockheed Martin Corp NYSE:LMT	17.7	9%	2
UK		Rolls-Royce Holdings PLC LSE:RR	20.5	3%	6.8
US		Northrop Grumman Corp NYSE:NOC	20.2	7%	2.9
US		Howmet Aerospace Inc NYSE:HWM	43.2	16%	2.7
US		General Dynamics Corp NYSE:GD	16.4	8%	2

				EBIT Growth	EV/EBIT to Growth
DE	H	H&K AG PAR:MLHK	Average EV/EBIT: 28.4 25.6	N/A	N/A
US		RTX Corp LSE:0R2N	33.1	17%	1.9
US		Raytheon Technologies Corp NYSE:RTX	32.9	17%	1.9
US		Boeing Co NYSE:BA	Negative Multiple: -35.6	N/A	N/A
NL		Airbus SE PAR:AIR	23.3	25%	0.9
FR		Safran SA PAR:SAF	28.6	19%	1.5
US		Lockheed Martin Corp NYSE:LMT	21.6	11%	2
UK		Rolls-Royce Holdings PLC LSE:RR	24	1%	24
US		Northrop Grumman Corp NYSE:NOC	27.2	8%	3.4
US		Howmet Aerospace Inc NYSE:HWM	48.9	17%	2.9
US		General Dynamics Corp NYSE:GD	19.2	8%	2.4

H&K AG
PAR:MLHK

Relative Value

Valuation Multiples

Multiples Across Competitors

MLHK Competitors Multiples
H&K AG Competitors

See Also

Company

Help

Tools

Stocks

H&K AG PAR:MLHK

Relative Value

Valuation Multiples

Multiples Across Competitors

MLHK Competitors Multiples H&K AG Competitors

See Also

Company

Help

Tools

Stocks

H&K AG
PAR:MLHK

MLHK Competitors Multiples
H&K AG Competitors