Nokia Oyj
PAR:NOKIA
Balance Sheet
Balance Sheet Decomposition
Nokia Oyj
Nokia Oyj
Balance Sheet
Nokia Oyj
| Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
0
|
0
|
5 462
|
|
| Cash Equivalents |
0
|
0
|
5 462
|
|
| Short-Term Investments |
2 006
|
2 290
|
1 301
|
|
| Total Receivables |
7 128
|
6 911
|
6 820
|
|
| Accounts Receivables |
6 057
|
5 942
|
5 780
|
|
| Other Receivables |
1 071
|
969
|
1 040
|
|
| Inventory |
2 719
|
2 163
|
2 209
|
|
| Total Current Assets |
18 087
|
17 987
|
15 792
|
|
| PP&E Net |
2 857
|
2 120
|
2 490
|
|
| PP&E Gross |
2 857
|
2 120
|
0
|
|
| Accumulated Depreciation |
4 000
|
4 050
|
0
|
|
| Intangible Assets |
1 086
|
802
|
1 399
|
|
| Goodwill |
5 504
|
5 736
|
5 996
|
|
| Long-Term Investments |
1 903
|
1 763
|
1 620
|
|
| Other Long-Term Assets |
10 423
|
10 741
|
10 300
|
|
| Other Assets |
5 504
|
5 736
|
5 996
|
|
| Total Assets |
39 860
N/A
|
39 149
-2%
|
37 597
-4%
|
|
| Liabilities | ||||
| Accounts Payable |
3 423
|
3 213
|
2 978
|
|
| Accrued Liabilities |
2 097
|
2 189
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
752
|
1 168
|
1 287
|
|
| Other Current Liabilities |
4 661
|
4 824
|
5 739
|
|
| Total Current Liabilities |
10 933
|
11 394
|
10 004
|
|
| Long-Term Debt |
4 436
|
3 582
|
3 126
|
|
| Deferred Income Tax |
725
|
562
|
392
|
|
| Minority Interest |
91
|
90
|
91
|
|
| Other Liabilities |
3 138
|
2 864
|
3 017
|
|
| Total Liabilities |
19 323
N/A
|
18 492
-4%
|
16 630
-10%
|
|
| Equity | ||||
| Common Stock |
246
|
246
|
246
|
|
| Retained Earnings |
16 659
|
15 882
|
17 520
|
|
| Additional Paid In Capital |
628
|
734
|
870
|
|
| Unrealized Security Profit/Loss |
3 605
|
3 963
|
3 955
|
|
| Treasury Stock |
352
|
431
|
352
|
|
| Other Equity |
249
|
263
|
1 272
|
|
| Total Equity |
20 537
N/A
|
20 657
+1%
|
20 967
+2%
|
|
| Total Liabilities & Equity |
39 860
N/A
|
39 149
-2%
|
37 597
-4%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
5 526
|
5 373
|
5 583
|
|