Nokia Oyj
PAR:NOKIA

Watchlist Manager
Nokia Oyj Logo
Nokia Oyj
PAR:NOKIA
Watchlist
Price: 5.288 EUR 0.38% Market Closed
Market Cap: 29B EUR

Relative Value

The Relative Value of one NOKIA stock under the Base Case scenario is 10.152 EUR. Compared to the current market price of 5.288 EUR, Nokia Oyj is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOKIA Relative Value
Base Case
10.152 EUR
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
1.4
vs History
1
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
27
Forward
19.3
vs History
1
vs Industry
35
Median 3Y
0
Median 5Y
0
Industry
16.2
vs History
1
vs Industry
21
Median 3Y
0
Median 5Y
0
Industry
21.1
vs History
1
vs Industry
57
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
1
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
2.4
Forward
1.6
vs History
1
vs Industry
63
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
1
vs Industry
43
Median 3Y
0
Median 5Y
0
Industry
17.5
Forward
12.2
vs History
1
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
23.1
Forward
17.4
vs History
1
vs Industry
38
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
1
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
17
vs History
1
vs Industry
64
Median 3Y
0
Median 5Y
0
Industry
1.9

Multiples Across Competitors

NOKIA Competitors Multiples
Nokia Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Nokia Oyj
PAR:NOKIA
29.4B EUR 1.5 31.7 14.4 27.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.4B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
158.8B USD 18.8 47.3 40.3 41.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
634.7B CNY 20.1 74.2 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.4 22.1 25
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.3 42.7 35.4 36.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.5B SEK 1.3 12.2 7 9.1
US
Ciena Corp
NYSE:CIEN
28.8B USD 6 233.1 64.2 93.2
CN
ZTE Corp
SZSE:000063
174.7B CNY 1.3 29.9 32.9 32.9
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
170.1B CNY 35.6 92.8 83.2 83.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
Nokia Oyj
PAR:NOKIA
Average EV/EBIT: 43.5
27.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
93.2
48%
1.9
CN
ZTE Corp
SZSE:000063
32.9
1%
32.9
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
83.2
50%
1.7