NRJ Group SA banner

NRJ Group SA
PAR:NRG

Watchlist Manager
NRJ Group SA Logo
NRJ Group SA
PAR:NRG
Watchlist
Price: 6.92 EUR
Market Cap: €540.5m

Relative Value

The Relative Value of one NRG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.92 EUR, NRJ Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NRG Competitors Multiples
NRJ Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
NRJ Group SA
PAR:NRG
537.1m EUR 1.4 20.2 5 9.4
US
Fox Corp
NASDAQ:FOXA
24.4B USD 1.5 13 8.2 9.3
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1B USD 1.4 77.5 7.9 15.2
LU
RTL Group SA
XETRA:RRTL
5.6B EUR 0.9 5.7 12 36.1
JP
TBS Holdings Inc
TSE:9401
880.9B JPY 2.1 15.8 20.7 37.6
JP
Fuji Media Holdings Inc
TSE:4676
551.3B JPY 1.6 -44.2 147.3 -58.8
JP
Nippon Television Holdings Inc
TSE:9404
784.3B JPY 1.6 12.5 7.2 8.4
UK
ITV PLC
LSE:ITV
3.2B GBP 0.9 14 5.7 7
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
FR
NRJ Group SA
PAR:NRG
Average P/E: 23
20.2
-3%
N/A
US
Fox Corp
NASDAQ:FOXA
13
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
77.5
117%
0.7
LU
RTL Group SA
XETRA:RRTL
5.7
N/A N/A
JP
TBS Holdings Inc
TSE:9401
15.8
7%
2.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -44.2 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.5
14%
0.9
UK
ITV PLC
LSE:ITV
14
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
NRJ Group SA
PAR:NRG
Average EV/EBITDA: 22.8
5
-2%
N/A
US
Fox Corp
NASDAQ:FOXA
8.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.9
8%
1
LU
RTL Group SA
XETRA:RRTL
12
N/A N/A
JP
TBS Holdings Inc
TSE:9401
20.7
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
147.3
16%
9.2
JP
N
Nippon Television Holdings Inc
TSE:9404
7.2
7%
1
UK
ITV PLC
LSE:ITV
5.7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
NRJ Group SA
PAR:NRG
Average EV/EBIT: 16.9
9.4
-1%
N/A
US
Fox Corp
NASDAQ:FOXA
9.3
1%
9.3
US
V
ViacomCBS Inc
LSE:0A65
15.3
26%
0.6
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.2
20%
0.8
LU
RTL Group SA
XETRA:RRTL
36.1
N/A N/A
JP
TBS Holdings Inc
TSE:9401
37.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -58.8 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.4
N/A N/A
UK
ITV PLC
LSE:ITV
7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett