Orange SA
PAR:ORA

Watchlist Manager
Orange SA Logo
Orange SA
PAR:ORA
Watchlist
Price: 12.97 EUR -1.03% Market Closed
Market Cap: 34.5B EUR

Relative Value

The Relative Value of one ORA stock under the Base Case scenario is 22.87 EUR. Compared to the current market price of 12.97 EUR, Orange SA is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORA Relative Value
Base Case
22.87 EUR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
68
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
Forward
0.8
vs History
31
vs Industry
33
Median 3Y
12.8
Median 5Y
12.7
Industry
17.4
Forward
12.9
vs History
1
vs Industry
58
Median 3Y
2.5
Median 5Y
2.3
Industry
6.6
vs History
vs Industry
1
Median 3Y
16.5
Median 5Y
13.5
Industry
16.1
vs History
1
vs Industry
61
Median 3Y
0.9
Median 5Y
0.8
Industry
2.1
vs History
1
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
Forward
1.4
vs History
12
vs Industry
66
Median 3Y
2.3
Median 5Y
2.2
Industry
4.1
vs History
4
vs Industry
57
Median 3Y
3.9
Median 5Y
3.8
Industry
8.2
Forward
4.6
vs History
41
vs Industry
47
Median 3Y
9.7
Median 5Y
9.5
Industry
13.9
Forward
11.2
vs History
1
vs Industry
54
Median 3Y
4.9
Median 5Y
4.8
Industry
8.7
vs History
50
vs Industry
31
Median 3Y
17
Median 5Y
17
Industry
15.7
vs History
1
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

ORA Competitors Multiples
Orange SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Orange SA
PAR:ORA
34.5B EUR 0.9 15.9 4.2 9.6
US
AT&T Inc
NYSE:T
199B USD 1.6 16.9 6.9 12.7
US
Verizon Communications Inc
NYSE:VZ
177B USD 1.3 10 5.9 9.2
DE
Deutsche Telekom AG
XETRA:DTE
149.8B EUR 1.3 12.4 5.2 10
CN
China Telecom Corp Ltd
SSE:601728
703.7B CNY 1.3 21.1 17.5 17.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.6T JPY 0.9 12.6 5.3 10.5
SG
Singapore Telecommunications Ltd
SGX:Z74
66.2B SGD 4.7 16.5 19.2 52.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 6.7 5.9 9.2
AU
Telstra Corporation Ltd
ASX:TLS
56.4B AUD 2.4 33.5 25.7 25.7
CH
Swisscom AG
SIX:SCMN
29.1B CHF 2.4 20 9 23.3
HK
China Unicom Hong Kong Ltd
HKEX:762
278.4B HKD 0.4 6.4 6.4 6.4