
Orange SA
PAR:ORA

Intrinsic Value
The intrinsic value of one
ORA
stock under the Base Case scenario is
21.802
EUR.
Compared to the current market price of 12.785 EUR,
Orange SA
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Orange SA
Fundamental Analysis

Revenue & Expenses Breakdown
Orange SA
Balance Sheet Decomposition
Orange SA
Current Assets | 25.7B |
Cash & Short-Term Investments | 12.1B |
Receivables | 9B |
Other Current Assets | 4.6B |
Non-Current Assets | 78.2B |
Long-Term Investments | 5.5B |
PP&E | 37.5B |
Intangibles | 33.6B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Orange SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Orange SA
Revenue
|
40.3B
EUR
|
Cost of Revenue
|
-15.8B
EUR
|
Gross Profit
|
24.4B
EUR
|
Operating Expenses
|
-18.3B
EUR
|
Operating Income
|
6.1B
EUR
|
Other Expenses
|
-3.9B
EUR
|
Net Income
|
2.2B
EUR
|
ORA Profitability Score
Profitability Due Diligence
Orange SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Orange SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ORA Solvency Score
Solvency Due Diligence
Orange SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Orange SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ORA Price Targets Summary
Orange SA
According to Wall Street analysts, the average 1-year price target for
ORA
is 13.306 EUR
with a low forecast of 8.888 EUR and a high forecast of 16.275 EUR.
Dividends
Current shareholder yield for ORA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ORA
stock under the Base Case scenario is
21.802
EUR.
Compared to the current market price of 12.785 EUR,
Orange SA
is
Undervalued by 41%.