Orange SA
PAR:ORA

Watchlist Manager
Orange SA Logo
Orange SA
PAR:ORA
Watchlist
Price: 13.735 EUR 0.51% Market Closed
Market Cap: 36.5B EUR

Intrinsic Value

The intrinsic value of one ORA stock under the Base Case scenario is 15.76 EUR. Compared to the current market price of 13.735 EUR, Orange SA is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ORA Intrinsic Value
15.76 EUR
Undervaluation 13%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Orange SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about ORA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ORA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Orange SA.

Explain Valuation
Compare ORA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ORA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orange SA

Current Assets 23.9B
Cash & Short-Term Investments 10.6B
Receivables 8.4B
Other Current Assets 4.9B
Non-Current Assets 77.8B
Long-Term Investments 5.2B
PP&E 37.6B
Intangibles 33.5B
Other Non-Current Assets 1.5B
Current Liabilities 26.8B
Accounts Payable 6.8B
Accrued Liabilities 2.3B
Short-Term Debt 1.3B
Other Current Liabilities 16.4B
Non-Current Liabilities 45.4B
Long-Term Debt 34.9B
Other Non-Current Liabilities 10.6B
Efficiency

Free Cash Flow Analysis
Orange SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Orange SA

Revenue
40.3B EUR
Cost of Revenue
-15.7B EUR
Gross Profit
24.6B EUR
Operating Expenses
-20.1B EUR
Operating Income
4.4B EUR
Other Expenses
-3.5B EUR
Net Income
949m EUR
Fundamental Scores

ORA Profitability Score
Profitability Due Diligence

Orange SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Operating Margin
47/100
Profitability
Score

Orange SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ORA Solvency Score
Solvency Due Diligence

Orange SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Orange SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ORA Price Targets Summary
Orange SA

Wall Street analysts forecast ORA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ORA is 15.549 EUR with a low forecast of 13.13 EUR and a high forecast of 21 EUR.

Lowest
Price Target
13.13 EUR
4% Downside
Average
Price Target
15.549 EUR
13% Upside
Highest
Price Target
21 EUR
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ORA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ORA News

Other Videos
What is the Intrinsic Value of one ORA stock?

The intrinsic value of one ORA stock under the Base Case scenario is 15.76 EUR.

Is ORA stock undervalued or overvalued?

Compared to the current market price of 13.735 EUR, Orange SA is Undervalued by 13%.

Back to Top