Orege SA
PAR:OREGE
Balance Sheet
Balance Sheet Decomposition
Orege SA
Orege SA
Balance Sheet
Orege SA
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
12
|
7
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
12
|
7
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
4
|
2
|
4
|
3
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
2
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
2
|
4
|
3
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
1
|
5
|
16
|
12
|
7
|
4
|
3
|
3
|
5
|
6
|
6
|
7
|
5
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| PP&E Gross |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
| Intangible Assets |
0
|
0
|
0
|
10
|
12
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
1
|
2
|
2
|
2
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
4
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+325%
|
1
+276%
|
20
+1 461%
|
36
+81%
|
29
-19%
|
14
-52%
|
8
-46%
|
7
-9%
|
7
-3%
|
11
+54%
|
9
-14%
|
10
+11%
|
11
+11%
|
9
-21%
|
11
+22%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
6
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
0
|
1
|
11
|
8
|
4
|
4
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
3
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
8
|
21
|
34
|
45
|
19
|
25
|
30
|
38
|
46
|
57
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+171%
|
1
+347%
|
12
+1 367%
|
11
-13%
|
5
-52%
|
13
+142%
|
24
+90%
|
37
+52%
|
48
+30%
|
23
-52%
|
28
+22%
|
34
+23%
|
41
+21%
|
49
+18%
|
61
+23%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
2
|
4
|
5
|
5
|
5
|
5
|
5
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Retained Earnings |
0
|
0
|
0
|
3
|
8
|
12
|
34
|
52
|
65
|
77
|
87
|
93
|
99
|
105
|
115
|
124
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
9
|
29
|
31
|
31
|
31
|
31
|
31
|
62
|
62
|
62
|
62
|
62
|
62
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
+1 400%
|
0
+187%
|
8
+1 647%
|
25
+238%
|
24
-5%
|
2
-94%
|
16
N/A
|
30
-80%
|
41
-37%
|
12
+70%
|
19
-53%
|
24
-29%
|
30
-26%
|
40
-33%
|
50
-24%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+325%
|
1
+276%
|
20
+1 461%
|
36
+81%
|
29
-19%
|
14
-52%
|
8
-46%
|
7
-9%
|
7
-3%
|
11
+54%
|
9
-14%
|
10
+11%
|
11
+11%
|
9
-21%
|
11
+22%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
10
|
19
|
20
|
20
|
20
|
20
|
20
|
51
|
51
|
50
|
50
|
50
|
50
|
|