Orege SA
PAR:OREGE

Watchlist Manager
Orege SA Logo
Orege SA
PAR:OREGE
Watchlist
Price: 0.291 EUR 1.04% Market Closed
Market Cap: 14.7m EUR

Relative Value

The Relative Value of one OREGE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.291 EUR, Orege SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OREGE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
5
Median 3Y
6.7
Median 5Y
12.4
Industry
1.2
Forward
4.7
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.2
Industry
16.6
Forward
-1.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.8
Industry
10.1
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-3.1
Industry
16.7
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.7
Industry
1.7
vs History
63
vs Industry
2
Median 3Y
24.8
Median 5Y
30.1
Industry
1.5
Forward
22.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-15.1
Industry
8.5
Forward
-9.8
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-11.7
Industry
12.6
Forward
-8.6
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-13.7
Industry
10.9
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-10
Industry
15.1
vs History
57
vs Industry
3
Median 3Y
8.8
Median 5Y
9
Industry
1.2

Multiples Across Competitors

OREGE Competitors Multiples
Orege SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Orege SA
PAR:OREGE
14.5m EUR 5.2 -1.2 -13.4 -9
US
Waste Management Inc
NYSE:WM
88.5B USD 3.6 34.5 15.6 25.4
US
Republic Services Inc
NYSE:RSG
66.6B USD 4 31.6 15.1 23.7
CA
Waste Connections Inc
TSX:WCN
62.2B CAD 4.8 72.5 17.8 30.1
US
Rollins Inc
NYSE:ROL
29.2B USD 7.9 56.6 35.2 41.2
US
Veralto Corp
NYSE:VLTO
24.8B USD 4.6 27.2 18.6 19.7
CA
GFL Environmental Inc
TSX:GFL
21.8B CAD 3.2 6.1 16.1 67.7
UK
Rentokil Initial PLC
LSE:RTO
10.9B GBP 1.6 32.7 10.9 20.4
US
Clean Harbors Inc
NYSE:CLH
12.7B USD 2.1 32.7 13.3 22.4
MY
Brite-Tech Bhd
KLSE:BTECH
38.7B MYR 1 317.3 4 038.6 2 498.5 2 761.6
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 2 36.4 14.3 15.6
P/E Multiple
Earnings Growth PEG
FR
Orege SA
PAR:OREGE
Average P/E: 436.9
Negative Multiple: -1.2
N/A N/A
US
Waste Management Inc
NYSE:WM
34.5
13%
2.7
US
Republic Services Inc
NYSE:RSG
31.6
8%
3.9
CA
Waste Connections Inc
TSX:WCN
72.5
39%
1.9
US
Rollins Inc
NYSE:ROL
56.6
14%
4
US
Veralto Corp
NYSE:VLTO
27.2
11%
2.5
CA
GFL Environmental Inc
TSX:GFL
6.1
N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
32.7
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
32.7
7%
4.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
4 038.6
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
36.4
25%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Orege SA
PAR:OREGE
Average EV/EBITDA: 265.5
Negative Multiple: -13.4
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
15.1
6%
2.5
CA
Waste Connections Inc
TSX:WCN
17.8
8%
2.2
US
Rollins Inc
NYSE:ROL
35.2
12%
2.9
US
Veralto Corp
NYSE:VLTO
18.6
8%
2.3
CA
GFL Environmental Inc
TSX:GFL
16.1
6%
2.7
UK
Rentokil Initial PLC
LSE:RTO
10.9
6%
1.8
US
Clean Harbors Inc
NYSE:CLH
13.3
8%
1.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 498.5
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
14.3
4%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Orege SA
PAR:OREGE
Average EV/EBIT: 302.8
Negative Multiple: -9
N/A N/A
US
Waste Management Inc
NYSE:WM
25.4
13%
2
US
Republic Services Inc
NYSE:RSG
23.7
7%
3.4
CA
Waste Connections Inc
TSX:WCN
30.1
10%
3
US
Rollins Inc
NYSE:ROL
41.2
13%
3.2
US
Veralto Corp
NYSE:VLTO
19.7
9%
2.2
CA
GFL Environmental Inc
TSX:GFL
67.7
29%
2.3
UK
Rentokil Initial PLC
LSE:RTO
20.4
12%
1.7
US
Clean Harbors Inc
NYSE:CLH
22.4
6%
3.7
MY
B
Brite-Tech Bhd
KLSE:BTECH
2 761.6
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.6
5%
3.1