Orege SA
PAR:OREGE

Watchlist Manager
Orege SA Logo
Orege SA
PAR:OREGE
Watchlist
Price: 0.25 EUR -3.85%
Market Cap: 12.7m EUR

Relative Value

The Relative Value of one OREGE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.25 EUR, Orege SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OREGE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
5
Median 3Y
10.6
Median 5Y
14
Industry
1.1
Forward
2.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-4.2
Industry
16.1
Forward
-2.1
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-4.8
Industry
9.4
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.8
Industry
16.3
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-1.1
Industry
1.6
vs History
79
vs Industry
2
Median 3Y
24.7
Median 5Y
38.3
Industry
1.4
Forward
10.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-14.5
Industry
8.2
Forward
-12.4
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-11.7
Industry
11.9
Forward
-10.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.9
Industry
10
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-10.4
Industry
13.7
vs History
44
vs Industry
3
Median 3Y
8.8
Median 5Y
9.3
Industry
1.1

Multiples Across Competitors

OREGE Competitors Multiples
Orege SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Orege SA
PAR:OREGE
13.1m EUR 4.1 -1.5 -12.2 -8.5
US
Waste Management Inc
NYSE:WM
96.1B USD 4.2 35.9 18.1 28.5
US
Republic Services Inc
NYSE:RSG
79.3B USD 4.9 38 17.9 28
CA
Waste Connections Inc
TSX:WCN
67.7B CAD 5.5 78.7 19.7 33.2
US
Rollins Inc
NYSE:ROL
28.1B USD 8.1 58.9 36.3 42.6
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.6 28 19.7 21
CA
GFL Environmental Inc
TSX:GFL
24.8B CAD 3.3 8.9 16.1 72.4
US
Clean Harbors Inc
NYSE:CLH
12B USD 2 30.7 13.2 21.6
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.3B USD 2 49.5 16.1 18
US
Casella Waste Systems Inc
NASDAQ:CWST
7.4B USD 4.5 578.6 23.4 81.9
P/E Multiple
Earnings Growth PEG
FR
Orege SA
PAR:OREGE
Average P/E: 93.6
Negative Multiple: -1.5
N/A N/A
US
Waste Management Inc
NYSE:WM
35.9
13%
2.8
US
Republic Services Inc
NYSE:RSG
38
10%
3.8
CA
Waste Connections Inc
TSX:WCN
78.7
43%
1.8
US
Rollins Inc
NYSE:ROL
58.9
14%
4.2
US
Veralto Corp
NYSE:VLTO
28
10%
2.8
CA
GFL Environmental Inc
TSX:GFL
8.9
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
30.7
16%
1.9
UK
Rentokil Initial PLC
LSE:RTO
28.9
-24%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
49.5
13%
3.8
US
Casella Waste Systems Inc
NASDAQ:CWST
578.6
107%
5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Orege SA
PAR:OREGE
Average EV/EBITDA: 19
Negative Multiple: -12.2
N/A N/A
US
Waste Management Inc
NYSE:WM
18.1
11%
1.6
US
Republic Services Inc
NYSE:RSG
17.9
7%
2.6
CA
Waste Connections Inc
TSX:WCN
19.7
10%
2
US
Rollins Inc
NYSE:ROL
36.3
12%
3
US
Veralto Corp
NYSE:VLTO
19.7
7%
2.8
CA
GFL Environmental Inc
TSX:GFL
16.1
5%
3.2
US
Clean Harbors Inc
NYSE:CLH
13.2
10%
1.3
UK
Rentokil Initial PLC
LSE:RTO
9
8%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.1
8%
2
US
Casella Waste Systems Inc
NASDAQ:CWST
23.4
16%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Orege SA
PAR:OREGE
Average EV/EBIT: 36.2
Negative Multiple: -8.5
N/A N/A
US
Waste Management Inc
NYSE:WM
28.5
13%
2.2
US
Republic Services Inc
NYSE:RSG
28
9%
3.1
CA
Waste Connections Inc
TSX:WCN
33.2
13%
2.6
US
Rollins Inc
NYSE:ROL
42.6
13%
3.3
US
Veralto Corp
NYSE:VLTO
21
8%
2.6
CA
GFL Environmental Inc
TSX:GFL
72.4
34%
2.1
US
Clean Harbors Inc
NYSE:CLH
21.6
13%
1.7
UK
Rentokil Initial PLC
LSE:RTO
14.9
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
18
9%
2
US
Casella Waste Systems Inc
NASDAQ:CWST
81.9
26%
3.1