Paragon Id SA
PAR:PID

Watchlist Manager
Paragon Id SA Logo
Paragon Id SA
PAR:PID
Watchlist
Price: 38.01 EUR
Market Cap: €75.3m

Cash Flow Statement

Cash Flow Statement
Paragon Id SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Dec-2022
Operating Cash Flow
Net Income
(6)
(10)
(12)
(8)
(5)
(1)
3
(4)
(4)
(2)
(1)
0
(3)
(6)
(6)
3
Depreciation & Amortization
1
2
2
2
2
3
4
6
6
6
0
8
12
9
9
0
Change in Deffered Taxes
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
2
3
2
(0)
1
4
1
(1)
2
1
0
3
6
2
1
0
Cash Taxes Paid
0
0
0
0
0
1
2
1
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
Cash Interest Paid
1
1
0
0
0
1
1
2
2
2
0
2
2
1
2
0
Change in Working Capital
(1)
1
4
4
2
(1)
(4)
5
3
(4)
0
1
3
4
1
(15)
Cash from Operating Activities
(4)
N/A
(4)
+3%
(3)
+21%
(2)
+39%
0
N/A
5
+6 261%
4
-27%
7
+81%
7
+6%
1
-83%
0
N/A
13
N/A
18
+37%
9
-49%
6
-39%
(11)
N/A
Investing Cash Flow
Capital Expenditures
(2)
(2)
(2)
(1)
(1)
(3)
(5)
(4)
(4)
(4)
0
(4)
(8)
(8)
(9)
(0)
Other Items
0
(3)
(3)
0
0
1
2
0
(2)
(2)
0
(1)
(2)
(1)
(3)
3
Cash from Investing Activities
(2)
N/A
(5)
-170%
(4)
+14%
(1)
+84%
(1)
-10%
(2)
-104%
(3)
-91%
(4)
-35%
(6)
-41%
(6)
-6%
0
N/A
(6)
N/A
(10)
-68%
(8)
+17%
(13)
-52%
2
N/A
Financing Cash Flow
Net Issuance of Common Stock
18
18
1
1
1
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(6)
(3)
5
1
1
1
(0)
5
2
2
0
6
3
(6)
(7)
(1)
Other
(2)
(1)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
0
(2)
(2)
(1)
5
9
Cash from Financing Activities
10
N/A
14
+34%
5
-63%
1
-71%
1
-9%
1
-45%
(2)
N/A
3
N/A
(0)
N/A
0
N/A
0
N/A
4
N/A
1
-81%
(7)
N/A
(1)
+82%
8
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
Net Change in Cash
4
N/A
5
+6%
(3)
N/A
(1)
+58%
1
N/A
4
+558%
(1)
N/A
6
N/A
1
-77%
(5)
N/A
0
N/A
12
N/A
9
-25%
(6)
N/A
(8)
-25%
(2)
+75%
Free Cash Flow
Free Cash Flow
(6)
N/A
(6)
-6%
(5)
+27%
(3)
+44%
(1)
+72%
2
N/A
(1)
N/A
3
N/A
4
+42%
(3)
N/A
0
N/A
9
N/A
10
+11%
2
-83%
(4)
N/A
(12)
-221%