Paragon Id SA
PAR:PID
Paragon Id SA
PAR:PID
Price:
38.01
EUR
Market Cap:
€75.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Paragon Id SA
PAR:PID
|
FR |
|
A
|
Alok Industries Ltd
NSE:ALOKINDS
|
IN |
|
Salim Ivomas Pratama Tbk PT
IDX:SIMP
|
ID |
Income Statement
Earnings Waterfall
Paragon Id SA
Paragon Id SA
Income Statement
Paragon Id SA
Paragon Id SA
Currency: EUR
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
37
N/A
|
34
-7%
|
46
+35%
|
45
-2%
|
34
-24%
|
89
+159%
|
124
+39%
|
101
-19%
|
99
-1%
|
108
+9%
|
114
+6%
|
108
-5%
|
92
-14%
|
84
-9%
|
100
+19%
|
131
+31%
|
164
+25%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(23)
|
(21)
|
(25)
|
(24)
|
(20)
|
(45)
|
(62)
|
(54)
|
(54)
|
(59)
|
(61)
|
(57)
|
(47)
|
(42)
|
(51)
|
(66)
|
(85)
|
|
| Gross Profit |
14
N/A
|
14
+0%
|
22
+58%
|
21
-1%
|
15
-32%
|
45
+206%
|
62
+39%
|
47
-24%
|
46
-3%
|
49
+8%
|
53
+8%
|
51
-3%
|
46
-11%
|
42
-7%
|
49
+16%
|
65
+33%
|
79
+22%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(18)
|
(21)
|
(21)
|
(18)
|
(18)
|
(44)
|
(60)
|
(49)
|
(48)
|
(49)
|
(51)
|
(55)
|
(53)
|
(47)
|
(53)
|
(65)
|
(76)
|
|
| Selling, General & Administrative |
(7)
|
(10)
|
(13)
|
(12)
|
(9)
|
(25)
|
(31)
|
(26)
|
(25)
|
(28)
|
(27)
|
(28)
|
(26)
|
(25)
|
(29)
|
(37)
|
(43)
|
|
| Depreciation & Amortization |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(11)
|
(11)
|
|
| Other Operating Expenses |
(9)
|
(10)
|
(7)
|
(4)
|
(6)
|
(17)
|
(24)
|
(17)
|
(16)
|
(16)
|
(18)
|
(18)
|
(18)
|
(14)
|
(15)
|
(18)
|
(22)
|
|
| Operating Income |
(4)
N/A
|
(8)
-89%
|
1
N/A
|
4
+261%
|
(4)
N/A
|
0
N/A
|
2
+971%
|
(2)
N/A
|
(2)
-14%
|
0
N/A
|
1
+555%
|
(3)
N/A
|
(7)
-98%
|
(5)
+26%
|
(4)
+18%
|
0
N/A
|
3
+1 520%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(0)
|
(2)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(6)
N/A
|
(10)
-59%
|
1
N/A
|
4
+306%
|
(5)
N/A
|
(1)
+88%
|
1
N/A
|
(4)
N/A
|
(4)
-6%
|
(2)
+54%
|
(1)
+51%
|
(6)
-634%
|
(9)
-44%
|
(6)
+28%
|
(6)
+9%
|
(2)
+67%
|
1
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(6)
|
(10)
|
1
|
5
|
(5)
|
(1)
|
0
|
(3)
|
(3)
|
(1)
|
(0)
|
(5)
|
(8)
|
(6)
|
(5)
|
(2)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(10)
-69%
|
1
N/A
|
5
+413%
|
(5)
N/A
|
(2)
+66%
|
(2)
-8%
|
(5)
-194%
|
(3)
+32%
|
(2)
+49%
|
(1)
+52%
|
(6)
-582%
|
(8)
-41%
|
(6)
+32%
|
(5)
+3%
|
(2)
+54%
|
(0)
+93%
|
|
| EPS (Diluted) |
-0.99
N/A
|
-1.32
-33%
|
11 625
N/A
|
0.55
-100%
|
-17.96
N/A
|
-0.96
+95%
|
-1.03
-7%
|
-3.05
-196%
|
-2.08
+32%
|
-1.05
+50%
|
-0.51
+51%
|
-2.94
-476%
|
-4.15
-41%
|
-2.82
+32%
|
-2.75
+2%
|
-1.25
+55%
|
-0.07
+94%
|
|
Switch to:
Switch to:
See Also
Discover More
