Paragon Id SA
PAR:PID

Watchlist Manager
Paragon Id SA Logo
Paragon Id SA
PAR:PID
Watchlist
Price: 38.01 EUR Market Closed
Market Cap: 75.3m EUR

Income Statement

Earnings Waterfall
Paragon Id SA

Revenue
164.1m EUR
Cost of Revenue
-84.6m EUR
Gross Profit
79.5m EUR
Operating Expenses
-76m EUR
Operating Income
3.5m EUR
Other Expenses
-3.6m EUR
Net Income
-173k EUR

Income Statement
Paragon Id SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
37
N/A
34
-7%
46
+35%
45
-2%
34
-24%
89
+159%
124
+39%
101
-19%
99
-1%
108
+9%
114
+6%
108
-5%
92
-14%
84
-9%
100
+19%
131
+31%
164
+25%
Gross Profit
Cost of Revenue
(23)
(21)
(25)
(24)
(20)
(45)
(62)
(54)
(54)
(59)
(61)
(57)
(47)
(42)
(51)
(66)
(85)
Gross Profit
14
N/A
14
+0%
22
+58%
21
-1%
15
-32%
45
+206%
62
+39%
47
-24%
46
-3%
49
+8%
53
+8%
51
-3%
46
-11%
42
-7%
49
+16%
65
+33%
79
+22%
Operating Income
Operating Expenses
(18)
(21)
(21)
(18)
(18)
(44)
(60)
(49)
(48)
(49)
(51)
(55)
(53)
(47)
(53)
(65)
(76)
Selling, General & Administrative
(7)
(10)
(13)
(12)
(9)
(25)
(31)
(26)
(25)
(28)
(27)
(28)
(26)
(25)
(29)
(37)
(43)
Depreciation & Amortization
(1)
(2)
(1)
(1)
(2)
(3)
(4)
(6)
(6)
(6)
(7)
(8)
(9)
(9)
(9)
(11)
(11)
Other Operating Expenses
(9)
(10)
(7)
(4)
(6)
(17)
(24)
(17)
(16)
(16)
(18)
(18)
(18)
(14)
(15)
(18)
(22)
Operating Income
(4)
N/A
(8)
-89%
1
N/A
4
+261%
(4)
N/A
0
N/A
2
+971%
(2)
N/A
(2)
-14%
0
N/A
1
+555%
(3)
N/A
(7)
-98%
(5)
+26%
(4)
+18%
0
N/A
3
+1 520%
Pre-Tax Income
Interest Income Expense
(1)
0
0
(1)
(1)
(0)
(1)
(0)
0
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
Non-Reccuring Items
(0)
(2)
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(0)
(0)
(1)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
Pre-Tax Income
(6)
N/A
(10)
-59%
1
N/A
4
+306%
(5)
N/A
(1)
+88%
1
N/A
(4)
N/A
(4)
-6%
(2)
+54%
(1)
+51%
(6)
-634%
(9)
-44%
(6)
+28%
(6)
+9%
(2)
+67%
1
N/A
Net Income
Tax Provision
0
(1)
(0)
0
(0)
(1)
(1)
1
1
0
0
1
1
0
0
(1)
(1)
Income from Continuing Operations
(6)
(10)
1
5
(5)
(1)
0
(3)
(3)
(1)
(0)
(5)
(8)
(6)
(5)
(2)
(0)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
(0)
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
Net Income (Common)
(6)
N/A
(10)
-69%
1
N/A
5
+413%
(5)
N/A
(2)
+66%
(2)
-8%
(5)
-194%
(3)
+32%
(2)
+49%
(1)
+52%
(6)
-582%
(8)
-41%
(6)
+32%
(5)
+3%
(2)
+54%
(0)
+93%
EPS (Diluted)
-0.99
N/A
-1.32
-33%
11 625
N/A
0.55
-100%
-17.96
N/A
-0.96
+95%
-1.03
-7%
-3.05
-196%
-2.08
+32%
-1.05
+50%
-0.51
+51%
-2.94
-476%
-4.15
-41%
-2.82
+32%
-2.75
+2%
-1.25
+55%
-0.07
+94%