Planisware SA
PAR:PLNW
Income Statement
Earnings Waterfall
Planisware SA
Income Statement
Planisware SA
| Dec-2024 | Jun-2025 | ||
|---|---|---|---|
| Revenue | |||
| Interest Expense |
0
|
0
|
|
| Revenue |
183
N/A
|
193
+5%
|
|
| Gross Profit | |||
| Cost of Revenue |
(50)
|
(51)
|
|
| Gross Profit |
133
N/A
|
142
+6%
|
|
| Operating Income | |||
| Operating Expenses |
(81)
|
(86)
|
|
| Selling, General & Administrative |
(58)
|
(62)
|
|
| Research & Development |
(20)
|
(20)
|
|
| Depreciation & Amortization |
(4)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
|
| Operating Income |
52
N/A
|
55
+6%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
5
|
3
|
|
| Non-Reccuring Items |
(6)
|
0
|
|
| Total Other Income |
0
|
(1)
|
|
| Pre-Tax Income |
51
N/A
|
58
+13%
|
|
| Net Income | |||
| Tax Provision |
(9)
|
(10)
|
|
| Income from Continuing Operations |
43
|
49
|
|
| Income to Minority Interest |
0
|
0
|
|
| Net Income (Common) |
43
N/A
|
49
+14%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.69
+13%
|
|