P

Planisware SA
PAR:PLNW

Watchlist Manager
Planisware SA
PAR:PLNW
Watchlist
Price: 25.65 EUR 0.39%
Market Cap: 1.8B EUR

Relative Value

The Relative Value of one PLNW stock under the Base Case scenario is 10.98 EUR. Compared to the current market price of 25.65 EUR, Planisware SA is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLNW Relative Value
Base Case
10.98 EUR
Overvaluation 57%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
8.3
vs History
19
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
22.3
Forward
34.2
vs History
19
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
19
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
21.1
vs History
66
vs Industry
10
Median 3Y
10.1
Median 5Y
10.1
Industry
2.8
vs History
19
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
7.6
vs History
19
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
19
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
12.2
Forward
21.8
vs History
19
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
16
Forward
26.5
vs History
19
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
15.2
vs History
19
vs Industry
15
Median 3Y
0
Median 5Y
0
Industry
18.4
vs History
66
vs Industry
6
Median 3Y
14.8
Median 5Y
14.8
Industry
2.3

Multiples Across Competitors

PLNW Competitors Multiples
Planisware SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Planisware SA
PAR:PLNW
1.8B EUR 9.8 42 27.4 31.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
307.2B EUR 8.7 53.6 29 33.2
US
Salesforce Inc
NYSE:CRM
261.6B USD 6.9 42.2 23 33.4
US
Palantir Technologies Inc
NYSE:PLTR
255.3B USD 82 447.4 574 616.1
US
Intuit Inc
NASDAQ:INTU
175.3B USD 10.2 57.7 36.7 44
US
Adobe Inc
NASDAQ:ADBE
166.6B USD 7.6 24.7 18.7 20.7
US
NCR Corp
LSE:0K45
113.6B USD 40.2 120.5 337.2 2 780.1
US
Applovin Corp
NASDAQ:APP
103.6B USD 22 65.7 45.8 56.8
US
Microstrategy Inc
NASDAQ:MSTR
94.8B USD 204.5 -81.2 -2 249.6 -1 614.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9B USD 17.2 77.6 49.1 56
P/S Multiple
Revenue Growth P/S to Growth
FR
P
Planisware SA
PAR:PLNW
Average P/S: 21 301.8
9.8
17%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
82
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.2
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
204.5
3%
68.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
FR
P
Planisware SA
PAR:PLNW
Average P/E: 103.5
42
21%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
447.4
69%
6.5
US
Intuit Inc
NASDAQ:INTU
57.7
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
0.9
US
N
NCR Corp
LSE:0K45
120.5
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.7
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -81.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
P
Planisware SA
PAR:PLNW
Average EV/EBITDA: 126.8
27.4
22%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
574
105%
5.5
US
Intuit Inc
NASDAQ:INTU
36.7
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
337.2
11%
30.7
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 249.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
P
Planisware SA
PAR:PLNW
Average EV/EBIT: 408
31.5
20%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
616.1
107%
5.8
US
Intuit Inc
NASDAQ:INTU
44
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
2 780.1
79%
35.2
US
Applovin Corp
NASDAQ:APP
56.8
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 614.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2