Publicis Groupe SA
PAR:PUB

Watchlist Manager
Publicis Groupe SA Logo
Publicis Groupe SA
PAR:PUB
Watchlist
Price: 77.08 EUR 2.58% Market Closed
Market Cap: 19.6B EUR

Relative Value

The Relative Value of one PUB stock under the Base Case scenario is 98.21 EUR. Compared to the current market price of 77.08 EUR, Publicis Groupe SA is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUB Relative Value
Base Case
98.21 EUR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
44
Median 3Y
1.4
Median 5Y
1.2
Industry
1.6
Forward
1.3
vs History
84
vs Industry
29
Median 3Y
14.4
Median 5Y
14.4
Industry
18.8
Forward
9.9
vs History
38
vs Industry
33
Median 3Y
9.2
Median 5Y
7.7
Industry
11.5
vs History
46
vs Industry
18
Median 3Y
16
Median 5Y
13.1
Industry
16
vs History
33
vs Industry
33
Median 3Y
2.1
Median 5Y
1.8
Industry
1.9
vs History
65
vs Industry
42
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
46
vs Industry
34
Median 3Y
7
Median 5Y
6.5
Industry
9.2
Forward
6.8
vs History
82
vs Industry
31
Median 3Y
10
Median 5Y
9.9
Industry
13.2
Forward
8.6
vs History
33
vs Industry
31
Median 3Y
9.8
Median 5Y
8.2
Industry
10.9
vs History
33
vs Industry
29
Median 3Y
10.8
Median 5Y
8.9
Industry
13.4
vs History
34
vs Industry
39
Median 3Y
1.3
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

PUB Competitors Multiples
Publicis Groupe SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Publicis Groupe SA
PAR:PUB
19.3B EUR 1.1 11.3 6.5 8.6
CN
Focus Media Information Technology Co Ltd
SZSE:002027
116.7B CNY 9.4 22.2 19.9 19.9
UK
Informa PLC
LSE:INF
11.4B GBP 2.9 156.2 11.6 18
US
Omnicom Group Inc
NYSE:OMC
14.8B USD 0.9 10.7 6.3 6.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.8B USD 0.9 22.2 6.6 7.7
JP
CyberAgent Inc
TSE:4751
878.8B JPY 1.1 35.8 11.8 13.7
JP
Dentsu Group Inc
TSE:4324
834B JPY 0.6 -4.4 4.2 7
UK
WPP PLC
LSE:WPP
4B GBP 0.3 10.4 5.3 7.5
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.4B USD 0 0 0 0
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 13.1 4.1 11.9
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 13.1 4.1 11.9
P/E Multiple
Earnings Growth PEG
FR
Publicis Groupe SA
PAR:PUB
Average P/E: 32.8
11.3
10%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
22.2
N/A N/A
UK
Informa PLC
LSE:INF
156.2
46%
3.4
US
Omnicom Group Inc
NYSE:OMC
10.7
8%
1.3
US
Interpublic Group of Companies Inc
NYSE:IPG
22.2
18%
1.2
JP
CyberAgent Inc
TSE:4751
35.8
26%
1.4
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.4 N/A N/A
UK
WPP PLC
LSE:WPP
10.4
-28%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
FR
JCDecaux SE
PAR:DEC
13.1
6%
2.2
FR
JCDecaux SA
OTC:JCDXF
13.1
6%
2.2