Publicis Groupe SA
PAR:PUB

Watchlist Manager
Publicis Groupe SA Logo
Publicis Groupe SA
PAR:PUB
Watchlist
Price: 92.54 EUR -0.37%
Market Cap: 23.5B EUR

Relative Value

The Relative Value of one PUB stock under the Base Case scenario is 98.16 EUR. Compared to the current market price of 92.54 EUR, Publicis Groupe SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PUB Relative Value
Base Case
98.16 EUR
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
44
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
Forward
1.5
vs History
53
vs Industry
29
Median 3Y
14.4
Median 5Y
14.4
Industry
18.3
Forward
11.8
vs History
25
vs Industry
33
Median 3Y
9.2
Median 5Y
7.5
Industry
11.3
vs History
33
vs Industry
18
Median 3Y
23.6
Median 5Y
12.7
Industry
15.7
vs History
26
vs Industry
33
Median 3Y
2
Median 5Y
1.8
Industry
1.8
vs History
23
vs Industry
42
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
25
vs Industry
34
Median 3Y
7
Median 5Y
6.5
Industry
9
Forward
7.3
vs History
50
vs Industry
31
Median 3Y
9.8
Median 5Y
9.8
Industry
12.7
Forward
9.1
vs History
25
vs Industry
31
Median 3Y
9.6
Median 5Y
8.1
Industry
11
vs History
23
vs Industry
29
Median 3Y
10.7
Median 5Y
8.7
Industry
13.5
vs History
23
vs Industry
39
Median 3Y
1.3
Median 5Y
1.1
Industry
1.5

Multiples Across Competitors

PUB Competitors Multiples
Publicis Groupe SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Publicis Groupe SA
PAR:PUB
23.1B EUR 1.4 13.9 7.2 9.7
UK
Informa PLC
LSE:INF
10.9B GBP 3.1 36.5 11.8 18.6
US
Omnicom Group Inc
NYSE:OMC
14.6B USD 0.9 10.1 6.7 7.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.1B CNY 8.3 19.6 17.5 17.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.5B USD 0.9 19.3 6.4 7.6
UK
WPP PLC
LSE:WPP
5.8B GBP 0.4 10.6 4.8 6.5
JP
Dentsu Group Inc
TSE:4324
812.7B JPY 0.6 -4.2 4.1 6.8
JP
CyberAgent Inc
TSE:4751
789.3B JPY 1 35.5 12.7 15.2
FR
JCDecaux SE
PAR:DEC
3.3B EUR 0.9 12.7 4.3 13.5
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.2 4.2 13.2
US
Magnite Inc
NASDAQ:MGNI
3.5B USD 5.2 112.9 27.5 53.6
P/E Multiple
Earnings Growth PEG
FR
Publicis Groupe SA
PAR:PUB
Average P/E: 28.3
13.9
10%
1.4
UK
Informa PLC
LSE:INF
36.5
46%
0.8
US
Omnicom Group Inc
NYSE:OMC
10.1
8%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.6
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
19.3
17%
1.1
UK
WPP PLC
LSE:WPP
10.6
-28%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
35.5
26%
1.4
FR
JCDecaux SE
PAR:DEC
12.7
6%
2.1
FR
JCDecaux SA
OTC:JCDXF
12.2
6%
2
US
Magnite Inc
NASDAQ:MGNI
112.9
N/A N/A