Prodways Group SA
PAR:PWG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Prodways Group SA
PAR:PWG
|
FR |
|
HUAYU Automotive Systems Co Ltd
SSE:600741
|
CN |
|
P
|
PA Resources Bhd
KLSE:PA
|
MY |
|
Zhejiang Huangma Technology Co Ltd
SSE:603181
|
CN |
|
G
|
Gagan Gases Ltd
BSE:524624
|
IN |
|
Millennium & Copthorne Hotels New Zealand Ltd
NZX:MCK
|
NZ |
|
B
|
Banco Mercantil de Investimentos SA
BOVESPA:BMIN3
|
BR |
|
Shakti Pumps (India) Ltd
BSE:531431
|
IN |
|
Guang Dong Sitong Group Co Ltd
SSE:603838
|
CN |
|
S
|
SunPower Corp
XBER:S9P2
|
US |
|
Aib Group PLC
LSE:AIBG
|
IE |
|
Pro DV AG
XETRA:PDA
|
DE |
Income Statement
Earnings Waterfall
Prodways Group SA
Income Statement
Prodways Group SA
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
35
N/A
|
48
+37%
|
61
+28%
|
69
+13%
|
71
+4%
|
63
-12%
|
57
-9%
|
64
+13%
|
71
+10%
|
78
+10%
|
81
+3%
|
82
+2%
|
75
-9%
|
63
-16%
|
59
-6%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(19)
|
(27)
|
(34)
|
(35)
|
(36)
|
(33)
|
(29)
|
(31)
|
(34)
|
(37)
|
(40)
|
(42)
|
(36)
|
(29)
|
(26)
|
|
| Gross Profit |
15
N/A
|
21
+36%
|
27
+31%
|
33
+22%
|
35
+6%
|
30
-15%
|
28
-6%
|
33
+18%
|
36
+9%
|
41
+12%
|
41
+0%
|
40
-2%
|
38
-4%
|
34
-12%
|
32
-4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(22)
|
(27)
|
(32)
|
(38)
|
(39)
|
(41)
|
(39)
|
(33)
|
(34)
|
(34)
|
(35)
|
(35)
|
(46)
|
(45)
|
(30)
|
|
| Selling, General & Administrative |
(18)
|
(23)
|
(27)
|
(31)
|
(31)
|
(27)
|
(26)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(33)
|
(31)
|
(28)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
0
|
(0)
|
(1)
|
(2)
|
(0)
|
(7)
|
(7)
|
1
|
1
|
1
|
1
|
3
|
(9)
|
(10)
|
1
|
|
| Operating Income |
(6)
N/A
|
(6)
+6%
|
(5)
+20%
|
(5)
-4%
|
(3)
+33%
|
(11)
-223%
|
(11)
-1%
|
0
N/A
|
3
+25 580%
|
6
+152%
|
6
-11%
|
5
-8%
|
(8)
N/A
|
(12)
-43%
|
2
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(1)
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(6)
+12%
|
(5)
+14%
|
(5)
+1%
|
(4)
+19%
|
(12)
-186%
|
(15)
-30%
|
(4)
+72%
|
2
N/A
|
6
+261%
|
5
-19%
|
4
-11%
|
(13)
N/A
|
(17)
-25%
|
1
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
|
| Income from Continuing Operations |
(8)
|
(8)
|
(6)
|
(6)
|
(4)
|
(10)
|
(14)
|
(6)
|
1
|
4
|
2
|
2
|
(14)
|
(16)
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(8)
N/A
|
(8)
+0%
|
(6)
+27%
|
(5)
+3%
|
(4)
+22%
|
(10)
-141%
|
(14)
-38%
|
(6)
+60%
|
1
N/A
|
4
+606%
|
1
-66%
|
2
+7%
|
(14)
N/A
|
(16)
-16%
|
1
N/A
|
|
| EPS (Diluted) |
-0.17
N/A
|
-0.15
+12%
|
-0.11
+27%
|
-0.1
+9%
|
-0.08
+20%
|
-0.2
-150%
|
-0.27
-35%
|
-0.11
+59%
|
0.01
N/A
|
0.09
+800%
|
0.03
-67%
|
0.03
N/A
|
-0.27
N/A
|
-0.31
-15%
|
0.01
N/A
|
|