Prodways Group SA
PAR:PWG

Watchlist Manager
Prodways Group SA Logo
Prodways Group SA
PAR:PWG
Watchlist
Price: 0.842 EUR 6.05% Market Closed
Market Cap: €43.6m

Relative Value

The Relative Value of one PWG stock under the Base Case scenario is 1.055 EUR. Compared to the current market price of 0.842 EUR, Prodways Group SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PWG Relative Value
Base Case
1.055 EUR
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PWG Competitors Multiples
Prodways Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Prodways Group SA
PAR:PWG
43.4m EUR 0.7 79.7 21.8 21.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.7B USD 5.8 31.8 23.7 28.7
SE
Atlas Copco AB
STO:ATCO A
890.4B SEK 5.2 32.1 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.9T JPY 3.1 60.1 27.4 40.6
US
Barnes Group Inc
NYSE:B
89B USD 6 24.4 10.4 13.3
US
Illinois Tool Works Inc
NYSE:ITW
75.2B USD 4.7 24.8 18.3 20
SE
Sandvik AB
STO:SAND
433.1B SEK 3.6 29.4 16.6 22.6
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.7 18.7 23.4
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.2 23.4 29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Prodways Group SA
PAR:PWG
Average EV/EBITDA: 15 638.2
21.8
62%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.7
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.4
19%
1.4
US
Barnes Group Inc
NYSE:B
10.4
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
16.6
6%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.4
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Prodways Group SA
PAR:PWG
Average EV/EBIT: 19 129
21.8
37%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
40.6
N/A N/A
US
Barnes Group Inc
NYSE:B
13.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
SE
Sandvik AB
STO:SAND
22.6
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.9
N/A N/A