Rubis SCA
PAR:RUI
Rubis SCA
PAR:RUI
Price:
33.6
EUR
-0.18%
Market Closed
Market Cap:
€3.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Rubis SCA
PAR:RUI
|
FR |
|
Cranes Software International Ltd
BSE:512093
|
IN |
|
American Bank Inc
OTC:AMBK
|
US |
|
Teladan Prima Agro PT Tbk
IDX:TLDN
|
ID |
|
F
|
Filinvest Land Inc
XPHS:FLI
|
PH |
|
Arrienda Rental Properties SOCIMI SA
MAD:YARP
|
ES |
|
T
|
Tan Binh Import Export Joint Stock Corp
VN:TIX
|
VN |
|
GoGold Resources Inc
TSX:GGD
|
CA |
|
Shah Alloys Ltd
NSE:SHAHALLOYS
|
IN |
|
T
|
Telecom Digital Holdings Ltd
HKEX:6033
|
HK |
|
F
|
Frontier Developments PLC
OTC:FRRDF
|
UK |
|
G
|
Gansu Mogao Industrial Development Co Ltd
SSE:600543
|
CN |
|
D-Link Corp
TWSE:2332
|
TW |
|
Dalmia Bharat Ltd
NSE:DALBHARAT
|
IN |
|
Brazilian Electric Power Co
BOVESPA:ELET6
|
BR |
|
Site Centers Corp
NYSE:SITC
|
US |
Income Statement
Earnings Waterfall
Rubis SCA
Rubis SCA
Income Statement
Rubis SCA
Rubis SCA
Currency: EUR
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
5
|
7
|
8
|
9
|
5
|
12
|
11
|
9
|
9
|
8
|
10
|
13
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
16
|
18
|
17
|
19
|
21
|
22
|
18
|
20
|
30
|
28
|
29
|
29
|
31
|
36
|
53
|
76
|
100
|
112
|
109
|
99
|
0
|
|
| Revenue |
256
N/A
|
220
-14%
|
351
+59%
|
464
+32%
|
729
+57%
|
740
+2%
|
852
+15%
|
1 397
+64%
|
1 193
-15%
|
1 106
-7%
|
952
-14%
|
1 178
+24%
|
1 451
+23%
|
1 720
+19%
|
2 123
+23%
|
2 534
+19%
|
2 792
+10%
|
2 882
+3%
|
2 756
-4%
|
2 662
-3%
|
2 790
+5%
|
2 727
-2%
|
2 913
+7%
|
3 069
+5%
|
3 004
-2%
|
3 366
+12%
|
3 933
+17%
|
4 520
+15%
|
4 400
-3%
|
4 580
+4%
|
5 228
+14%
|
4 553
-13%
|
3 902
-14%
|
3 902
+0%
|
4 589
+18%
|
5 829
+27%
|
7 135
+22%
|
7 169
+0%
|
6 630
-8%
|
6 644
+0%
|
6 644
0%
|
6 580
-1%
|
6 534
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(178)
|
(106)
|
(267)
|
(308)
|
(614)
|
(535)
|
(710)
|
(1 026)
|
(1 019)
|
(804)
|
(754)
|
(841)
|
(1 206)
|
(1 295)
|
(1 808)
|
(1 997)
|
(2 386)
|
(2 299)
|
(2 339)
|
(2 081)
|
(2 351)
|
(2 043)
|
(2 088)
|
(2 112)
|
(2 032)
|
(2 340)
|
(2 693)
|
(3 174)
|
(3 252)
|
(3 467)
|
(3 954)
|
(3 396)
|
(2 703)
|
(2 651)
|
(3 321)
|
(4 451)
|
(5 675)
|
(5 609)
|
(4 950)
|
(4 964)
|
(4 939)
|
(4 860)
|
(4 798)
|
|
| Gross Profit |
78
N/A
|
115
+47%
|
83
-27%
|
156
+88%
|
115
-26%
|
205
+77%
|
142
-31%
|
371
+161%
|
174
-53%
|
302
+73%
|
198
-34%
|
337
+70%
|
245
-27%
|
425
+74%
|
315
-26%
|
538
+71%
|
406
-25%
|
583
+44%
|
417
-28%
|
581
+39%
|
439
-24%
|
684
+56%
|
825
+21%
|
958
+16%
|
972
+1%
|
1 026
+6%
|
1 239
+21%
|
1 346
+9%
|
1 148
-15%
|
1 113
-3%
|
1 275
+14%
|
1 157
-9%
|
1 199
+4%
|
1 251
+4%
|
1 269
+1%
|
1 377
+9%
|
1 460
+6%
|
1 560
+7%
|
1 680
+8%
|
1 681
+0%
|
1 705
+1%
|
1 719
+1%
|
1 736
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(47)
|
(87)
|
(49)
|
(118)
|
(71)
|
(155)
|
(84)
|
(274)
|
(102)
|
(224)
|
(120)
|
(256)
|
(161)
|
(329)
|
(201)
|
(398)
|
(259)
|
(430)
|
(255)
|
(426)
|
(272)
|
(483)
|
(585)
|
(669)
|
(672)
|
(709)
|
(871)
|
(953)
|
(802)
|
(757)
|
(863)
|
(813)
|
(833)
|
(867)
|
(877)
|
(930)
|
(951)
|
(972)
|
(1 058)
|
(1 125)
|
(1 201)
|
(1 220)
|
(1 250)
|
|
| Selling, General & Administrative |
(32)
|
(72)
|
(34)
|
(99)
|
(51)
|
(132)
|
(62)
|
(239)
|
(76)
|
(191)
|
(86)
|
(219)
|
(117)
|
(286)
|
(150)
|
(346)
|
(197)
|
(367)
|
(199)
|
(369)
|
(206)
|
(406)
|
(482)
|
(551)
|
(561)
|
(589)
|
(741)
|
(830)
|
(717)
|
(677)
|
(755)
|
(706)
|
(694)
|
(728)
|
(738)
|
(788)
|
(775)
|
(795)
|
(886)
|
(934)
|
(979)
|
(987)
|
(995)
|
|
| Depreciation & Amortization |
(13)
|
(12)
|
(14)
|
(16)
|
(22)
|
(25)
|
(27)
|
(36)
|
(32)
|
(32)
|
(35)
|
(36)
|
(42)
|
(46)
|
(52)
|
(58)
|
(62)
|
(65)
|
(62)
|
(62)
|
(68)
|
(76)
|
(97)
|
(118)
|
(114)
|
(123)
|
(126)
|
(119)
|
(94)
|
(83)
|
(122)
|
(118)
|
(140)
|
(139)
|
(144)
|
(140)
|
(168)
|
(181)
|
(188)
|
(201)
|
(213)
|
(227)
|
(254)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(2)
|
(3)
|
2
|
2
|
5
|
1
|
6
|
(0)
|
1
|
(1)
|
(2)
|
3
|
1
|
7
|
(0)
|
2
|
6
|
4
|
1
|
(1)
|
(6)
|
1
|
2
|
2
|
(5)
|
(4)
|
9
|
3
|
14
|
10
|
1
|
(1)
|
5
|
(2)
|
(8)
|
5
|
16
|
9
|
(9)
|
(5)
|
(1)
|
|
| Operating Income |
32
N/A
|
28
-10%
|
34
+20%
|
38
+11%
|
44
+16%
|
50
+13%
|
58
+16%
|
97
+67%
|
72
-25%
|
78
+8%
|
78
0%
|
82
+5%
|
84
+3%
|
97
+15%
|
115
+18%
|
140
+22%
|
147
+5%
|
153
+4%
|
162
+6%
|
155
-5%
|
167
+8%
|
201
+20%
|
240
+20%
|
289
+20%
|
300
+4%
|
316
+6%
|
368
+16%
|
393
+7%
|
346
-12%
|
356
+3%
|
412
+16%
|
344
-16%
|
366
+6%
|
384
+5%
|
392
+2%
|
448
+14%
|
509
+14%
|
588
+16%
|
621
+6%
|
556
-11%
|
504
-9%
|
500
-1%
|
487
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(12)
|
(14)
|
(14)
|
(10)
|
(13)
|
(9)
|
(6)
|
(5)
|
(6)
|
(9)
|
(10)
|
(9)
|
(7)
|
(12)
|
(27)
|
(17)
|
(36)
|
(26)
|
(30)
|
(26)
|
(29)
|
(20)
|
(113)
|
(76)
|
(175)
|
(98)
|
(136)
|
(96)
|
(89)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
5
|
4
|
(4)
|
7
|
4
|
7
|
4
|
3
|
6
|
2
|
(2)
|
5
|
5
|
2
|
18
|
2
|
(31)
|
(22)
|
(8)
|
(7)
|
(74)
|
(78)
|
(1)
|
5
|
(6)
|
(58)
|
(56)
|
7
|
12
|
86
|
90
|
2
|
|
| Total Other Income |
(1)
|
(0)
|
1
|
2
|
2
|
0
|
(1)
|
0
|
1
|
0
|
1
|
0
|
3
|
2
|
(2)
|
(0)
|
1
|
0
|
3
|
(1)
|
3
|
10
|
2
|
(3)
|
1
|
2
|
(1)
|
(1)
|
0
|
(15)
|
1
|
(18)
|
(3)
|
0
|
2
|
(11)
|
(2)
|
(126)
|
(29)
|
(75)
|
(21)
|
(24)
|
4
|
|
| Pre-Tax Income |
28
N/A
|
25
-9%
|
32
+29%
|
37
+14%
|
40
+10%
|
45
+12%
|
51
+12%
|
86
+70%
|
64
-27%
|
68
+7%
|
70
+3%
|
80
+15%
|
84
+5%
|
86
+2%
|
108
+25%
|
130
+20%
|
141
+9%
|
147
+4%
|
155
+6%
|
151
-3%
|
167
+10%
|
204
+22%
|
242
+19%
|
282
+16%
|
292
+4%
|
327
+12%
|
362
+11%
|
349
-4%
|
298
-15%
|
317
+6%
|
370
+17%
|
226
-39%
|
255
+13%
|
358
+40%
|
370
+3%
|
411
+11%
|
336
-18%
|
331
-2%
|
425
+29%
|
394
-7%
|
433
+10%
|
470
+9%
|
403
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(9)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(21)
|
(19)
|
(20)
|
(20)
|
(22)
|
(24)
|
(25)
|
(32)
|
(40)
|
(43)
|
(43)
|
(45)
|
(45)
|
(44)
|
(53)
|
(60)
|
(67)
|
(64)
|
(67)
|
(79)
|
(77)
|
(59)
|
(64)
|
(76)
|
(53)
|
(59)
|
(64)
|
(65)
|
(75)
|
(64)
|
(55)
|
(58)
|
(70)
|
(81)
|
(86)
|
(92)
|
|
| Income from Continuing Operations |
17
|
16
|
21
|
25
|
29
|
34
|
40
|
65
|
45
|
48
|
50
|
58
|
60
|
62
|
76
|
90
|
98
|
104
|
110
|
106
|
122
|
151
|
182
|
215
|
227
|
260
|
283
|
272
|
238
|
253
|
294
|
173
|
196
|
294
|
305
|
336
|
272
|
276
|
367
|
324
|
351
|
383
|
311
|
|
| Income to Minority Interest |
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(12)
|
(20)
|
(19)
|
(17)
|
(17)
|
(17)
|
(17)
|
(19)
|
(19)
|
(17)
|
(17)
|
(16)
|
(12)
|
(9)
|
(9)
|
(12)
|
(13)
|
(11)
|
(9)
|
(7)
|
(2)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
15
N/A
|
16
+3%
|
19
+21%
|
29
+52%
|
30
+5%
|
32
+4%
|
38
+19%
|
62
+65%
|
43
-31%
|
45
+6%
|
47
+4%
|
55
+17%
|
56
+2%
|
58
+2%
|
72
+24%
|
86
+20%
|
94
+9%
|
99
+5%
|
105
+6%
|
101
-4%
|
118
+17%
|
146
+24%
|
170
+16%
|
194
+14%
|
208
+7%
|
243
+17%
|
266
+9%
|
255
-4%
|
254
0%
|
282
+11%
|
307
+9%
|
290
-6%
|
280
-3%
|
277
-1%
|
293
+5%
|
326
+11%
|
263
-19%
|
264
+0%
|
354
+34%
|
313
-12%
|
342
+10%
|
376
+10%
|
309
-18%
|
|
| EPS (Diluted) |
0.45
N/A
|
0.44
-2%
|
0.54
+23%
|
0.72
+33%
|
0.77
+7%
|
0.72
-6%
|
0.85
+18%
|
1.31
+54%
|
0.9
-31%
|
0.99
+10%
|
1
+1%
|
1.11
+11%
|
1.14
+3%
|
0.93
-18%
|
1.15
+24%
|
1.34
+17%
|
1.4
+4%
|
1.42
+1%
|
1.45
+2%
|
1.29
-11%
|
1.49
+16%
|
1.83
+23%
|
2.03
+11%
|
2.22
+9%
|
2.32
+5%
|
2.62
+13%
|
2.84
+8%
|
2.66
-6%
|
2.62
-2%
|
2.87
+10%
|
3.08
+7%
|
2.84
-8%
|
2.71
-5%
|
2.65
-2%
|
2.86
+8%
|
3.17
+11%
|
2.55
-20%
|
2.56
+0%
|
3.42
+34%
|
3.01
-12%
|
3.3
+10%
|
3.63
+10%
|
2.99
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
