Rubis SCA
PAR:RUI

Watchlist Manager
Rubis SCA Logo
Rubis SCA
PAR:RUI
Watchlist
Price: 31.74 EUR 0.13%
Market Cap: 3.3B EUR

Intrinsic Value

The intrinsic value of one RUI stock under the Base Case scenario is 44.91 EUR. Compared to the current market price of 31.74 EUR, Rubis SCA is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RUI Intrinsic Value
44.91 EUR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rubis SCA

What is Valuation History?
Ask AI Assistant
What other research platforms think about RUI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RUI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rubis SCA.

Explain Valuation
Compare RUI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RUI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rubis SCA

Current Assets 2B
Cash & Short-Term Investments 530.8m
Receivables 800.9m
Other Current Assets 654.9m
Non-Current Assets 4.3B
Long-Term Investments 151.5m
PP&E 2.1B
Intangibles 1.8B
Other Non-Current Assets 206.2m
Current Liabilities 1.4B
Accounts Payable 734.2m
Accrued Liabilities 4.2m
Short-Term Debt 210.5m
Other Current Liabilities 468.7m
Non-Current Liabilities 2.3B
Long-Term Debt 1.6B
Other Non-Current Liabilities 739.8m
Efficiency

Free Cash Flow Analysis
Rubis SCA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rubis SCA

Revenue
6.6B EUR
Cost of Revenue
-4.9B EUR
Gross Profit
1.7B EUR
Operating Expenses
-1.2B EUR
Operating Income
499.6m EUR
Other Expenses
-123.4m EUR
Net Income
376.2m EUR
Fundamental Scores

RUI Profitability Score
Profitability Due Diligence

Rubis SCA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive ROE
Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Rubis SCA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RUI Solvency Score
Solvency Due Diligence

Rubis SCA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Rubis SCA's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RUI Price Targets Summary
Rubis SCA

Wall Street analysts forecast RUI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RUI is 37.31 EUR with a low forecast of 29.29 EUR and a high forecast of 51.45 EUR.

Lowest
Price Target
29.29 EUR
8% Downside
Average
Price Target
37.31 EUR
18% Upside
Highest
Price Target
51.45 EUR
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RUI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RUI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RUI stock?

The intrinsic value of one RUI stock under the Base Case scenario is 44.91 EUR.

Is RUI stock undervalued or overvalued?

Compared to the current market price of 31.74 EUR, Rubis SCA is Undervalued by 29%.

Back to Top