Spie SA
PAR:SPIE

Watchlist Manager
Spie SA Logo
Spie SA
PAR:SPIE
Watchlist
Price: 47.2 EUR 1.37% Market Closed
Market Cap: 7.9B EUR

Intrinsic Value

The intrinsic value of one SPIE stock under the Base Case scenario is 56.75 EUR. Compared to the current market price of 47.2 EUR, Spie SA is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPIE Intrinsic Value
56.75 EUR
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Spie SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about SPIE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SPIE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Spie SA.

Explain Valuation
Compare SPIE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPIE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spie SA

Current Assets 3.5B
Cash & Short-Term Investments 318.4m
Receivables 2.6B
Other Current Assets 606m
Non-Current Assets 6.6B
Long-Term Investments 72.4m
PP&E 805.7m
Intangibles 5.4B
Other Non-Current Assets 262m
Current Liabilities 4.5B
Accounts Payable 1.3B
Accrued Liabilities 6.9m
Short-Term Debt 17.6m
Other Current Liabilities 3.2B
Non-Current Liabilities 3.6B
Long-Term Debt 2.2B
Other Non-Current Liabilities 1.5B
Efficiency

Free Cash Flow Analysis
Spie SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spie SA

Revenue
10.3B EUR
Operating Expenses
-9.7B EUR
Operating Income
585.2m EUR
Other Expenses
-382.2m EUR
Net Income
203.1m EUR
Fundamental Scores

SPIE Profitability Score
Profitability Due Diligence

Spie SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
ROIC is Increasing
Positive 3Y Average ROE
Positive ROE
46/100
Profitability
Score

Spie SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SPIE Solvency Score
Solvency Due Diligence

Spie SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
41/100
Solvency
Score

Spie SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPIE Price Targets Summary
Spie SA

Wall Street analysts forecast SPIE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPIE is 55.34 EUR with a low forecast of 46.46 EUR and a high forecast of 63 EUR.

Lowest
Price Target
46.46 EUR
2% Downside
Average
Price Target
55.34 EUR
17% Upside
Highest
Price Target
63 EUR
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPIE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPIE stock?

The intrinsic value of one SPIE stock under the Base Case scenario is 56.75 EUR.

Is SPIE stock undervalued or overvalued?

Compared to the current market price of 47.2 EUR, Spie SA is Undervalued by 17%.

Back to Top