Spie SA
PAR:SPIE

Watchlist Manager
Spie SA Logo
Spie SA
PAR:SPIE
Watchlist
Price: 46.78 EUR -0.89% Market Closed
Market Cap: 7.9B EUR

Relative Value

The Relative Value of one SPIE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 46.78 EUR, Spie SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPIE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.7
vs History
15
vs Industry
14
Median 3Y
27.1
Median 5Y
26.3
Industry
16.5
Forward
17.3
vs History
30
vs Industry
38
Median 3Y
7.3
Median 5Y
7.1
Industry
10
vs History
33
vs Industry
39
Median 3Y
12.8
Median 5Y
11.6
Industry
16.6
vs History
6
vs Industry
16
Median 3Y
2.6
Median 5Y
2.4
Industry
1.7
vs History
4
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.9
vs History
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
4.2
vs History
6
vs Industry
27
Median 3Y
8.2
Median 5Y
7.9
Industry
8.4
Forward
9.1
vs History
6
vs Industry
21
Median 3Y
13.7
Median 5Y
13.5
Industry
12.4
Forward
13.7
vs History
36
vs Industry
33
Median 3Y
9.1
Median 5Y
8.8
Industry
10.5
vs History
36
vs Industry
30
Median 3Y
10
Median 5Y
9.8
Industry
14.7
vs History
4
vs Industry
42
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

SPIE Competitors Multiples
Spie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 38.7 10 16.7
US
Cintas Corp
NASDAQ:CTAS
73.8B USD 7 40.1 26.1 31.5
US
Copart Inc
NASDAQ:CPRT
37.1B USD 8 23.3 16.4 18.5
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.5B CAD 4.1 47.2 18 26.3
US
Aurora Innovation Inc
NASDAQ:AUR
9B USD 4 501.7 -11.1 -9.2 -9
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 14.8 5.3 13.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
536B INR 11.2 39.1 31.4 32.4
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
DK
Iss A/S
CSE:ISS
35.2B DKK 0.4 12.9 6.8 9.3
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
FR
Spie SA
PAR:SPIE
Average P/E: 28.9
38.7
28%
1.4
US
Cintas Corp
NASDAQ:CTAS
40.1
11%
3.6
US
Copart Inc
NASDAQ:CPRT
23.3
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.2
35%
1.3
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
14.8
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.1
13%
3
US
I
IAA Inc
F:3NI
19.6
N/A N/A
DK
Iss A/S
CSE:ISS
12.9
13%
1
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Spie SA
PAR:SPIE
Average EV/EBITDA: 15.7
10
10%
1
US
Cintas Corp
NASDAQ:CTAS
26.1
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.4
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18
10%
1.8
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.4
14%
2.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
DK
Iss A/S
CSE:ISS
6.8
6%
1.1
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Spie SA
PAR:SPIE
Average EV/EBIT: 20.2
16.7
15%
1.1
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.5
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3
9%
2.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.4
14%
2.3
US
I
IAA Inc
F:3NI
15.9
N/A N/A
DK
Iss A/S
CSE:ISS
9.3
7%
1.3
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2