S

Stef SA
PAR:STF

Watchlist Manager
Stef SA
PAR:STF
Watchlist
Price: 125.6 EUR 0.16% Market Closed
Market Cap: €1.6B

Balance Sheet

Balance Sheet Decomposition
Stef SA

Balance Sheet
Stef SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
35
46
44
43
37
45
69
44
42
45
54
82
54
46
42
52
59
60
61
54
92
88
144
85
Cash
0
0
0
0
0
0
0
0
0
0
0
79
39
46
39
49
57
57
59
52
90
85
144
85
Cash Equivalents
35
46
44
43
37
45
69
44
42
45
53
3
15
0
3
2
2
2
2
2
2
2
0
0
Total Receivables
326
307
306
340
382
415
459
497
475
465
540
550
589
614
554
563
602
646
651
644
737
880
854
930
Accounts Receivables
233
231
218
239
292
278
344
381
335
346
411
398
425
438
438
455
475
508
533
511
613
735
713
773
Other Receivables
93
76
88
100
91
137
115
116
140
119
130
152
164
176
115
108
127
138
118
134
124
145
141
157
Inventory
11
14
12
13
15
14
17
19
22
23
34
35
41
41
36
37
58
63
74
81
86
126
126
102
Other Current Assets
0
0
0
0
0
32
14
13
1
1
4
1
1
0
39
35
21
19
24
17
18
24
21
27
Total Current Assets
371
366
362
395
435
506
558
574
540
533
631
669
684
701
672
686
741
788
810
797
934
1 118
1 144
1 144
PP&E Net
149
167
240
253
478
562
609
650
706
766
784
794
867
912
950
1 000
1 064
1 250
1 448
1 526
1 625
1 806
1 925
2 252
PP&E Gross
149
167
240
253
478
562
609
650
706
766
784
794
867
912
950
1 000
1 064
1 250
0
0
0
0
0
0
Accumulated Depreciation
112
123
203
223
336
519
550
690
742
786
835
871
930
976
1 047
1 094
1 162
1 245
0
0
0
0
0
0
Intangible Assets
15
20
27
29
28
21
12
12
24
21
21
23
26
27
22
21
15
18
18
14
15
14
15
19
Goodwill
70
71
69
67
81
82
108
111
97
96
110
111
132
132
135
137
140
187
204
206
282
295
317
390
Note Receivable
0
0
0
0
10
6
0
0
0
0
0
0
19
0
24
25
26
0
0
0
0
0
0
0
Long-Term Investments
32
31
36
37
22
20
20
22
25
29
45
52
30
29
27
26
32
60
60
88
109
102
100
112
Other Long-Term Assets
5
7
6
0
3
29
8
7
7
13
18
25
26
28
30
23
20
1
6
9
11
10
8
9
Other Assets
70
71
69
67
81
82
108
111
97
96
110
111
132
132
135
137
140
187
204
206
282
295
317
390
Total Assets
642
N/A
662
+3%
739
+12%
782
+6%
1 055
+35%
1 169
+11%
1 299
+11%
1 361
+5%
1 399
+3%
1 458
+4%
1 609
+10%
1 674
+4%
1 785
+7%
1 850
+4%
1 860
+1%
1 919
+3%
2 038
+6%
2 303
+13%
2 545
+11%
2 640
+4%
2 975
+13%
3 345
+12%
3 509
+5%
3 926
+12%
Liabilities
Accounts Payable
178
196
178
187
205
231
270
264
252
266
332
389
406
422
357
357
398
447
477
461
558
636
616
628
Accrued Liabilities
0
0
0
0
1
0
0
0
0
1
2
2
2
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
51
67
76
61
61
34
46
40
48
34
38
188
269
253
288
328
372
252
308
265
Current Portion of Long-Term Debt
0
0
0
0
31
73
121
65
78
134
68
146
75
107
73
49
63
69
105
108
108
219
262
341
Other Current Liabilities
186
171
176
212
227
262
288
292
336
295
331
332
360
354
351
352
354
377
361
335
374
409
425
497
Total Current Liabilities
364
368
355
399
515
634
755
683
726
731
779
909
891
918
818
946
1 083
1 146
1 231
1 232
1 412
1 516
1 610
1 732
Long-Term Debt
150
149
212
186
240
195
173
303
323
339
401
299
377
400
452
320
246
402
485
521
555
689
620
819
Deferred Income Tax
10
15
21
21
45
49
44
41
37
42
44
41
45
45
47
40
37
19
16
23
27
30
41
53
Minority Interest
4
4
4
4
40
47
51
56
6
5
5
5
4
4
2
2
3
2
1
1
0
0
0
0
Other Liabilities
15
13
17
19
12
13
17
15
18
20
27
38
43
47
48
55
43
42
52
40
69
70
53
45
Total Liabilities
543
N/A
548
+1%
608
+11%
628
+3%
853
+36%
937
+10%
1 039
+11%
1 098
+6%
1 110
+1%
1 137
+2%
1 256
+11%
1 291
+3%
1 360
+5%
1 413
+4%
1 368
-3%
1 362
0%
1 412
+4%
1 610
+14%
1 786
+11%
1 817
+2%
2 063
+14%
2 305
+12%
2 324
+1%
2 649
+14%
Equity
Common Stock
13
13
13
13
14
14
14
14
14
14
14
14
14
14
13
13
13
13
13
13
13
13
13
13
Retained Earnings
70
89
109
129
177
206
239
245
271
303
335
366
406
484
529
592
658
725
790
852
936
1 058
1 206
1 295
Additional Paid In Capital
16
13
10
11
12
13
8
4
4
4
4
4
4
4
0
0
0
0
0
0
0
0
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
10
7
7
5
4
4
4
2
7
3
3
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
55
42
41
40
41
39
39
38
38
37
33
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
99
N/A
115
+15%
132
+15%
153
+16%
203
+32%
232
+14%
260
+12%
263
+1%
289
+10%
321
+11%
353
+10%
384
+9%
424
+11%
437
+3%
492
+13%
557
+13%
626
+12%
693
+11%
759
+10%
823
+8%
912
+11%
1 040
+14%
1 185
+14%
1 277
+8%
Total Liabilities & Equity
642
N/A
662
+3%
739
+12%
782
+6%
1 055
+35%
1 169
+11%
1 299
+11%
1 361
+5%
1 399
+3%
1 458
+4%
1 609
+10%
1 674
+4%
1 785
+7%
1 850
+4%
1 860
+1%
1 919
+3%
2 038
+6%
2 303
+13%
2 545
+11%
2 640
+4%
2 975
+13%
3 345
+12%
3 509
+5%
3 926
+12%
Shares Outstanding
Common Shares Outstanding
13
13
13
13
13
13
14
13
13
13
13
13
13
12
12
12
12
12
12
12
12
12
12
13