S

Stef SA
PAR:STF

Watchlist Manager
Stef SA
PAR:STF
Watchlist
Price: 126 EUR -0.79% Market Closed
Market Cap: €1.6B

Cash Flow Statement

Cash Flow Statement
Stef SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
42
46
49
49
49
46
36
44
48
48
53
52
53
55
56
60
53
67
70
75
91
87
87
94
96
95
101
100
75
72
103
110
131
146
159
175
164
149
97
Depreciation & Amortization
54
66
69
80
80
77
81
79
78
83
84
79
81
78
80
85
88
90
95
109
109
112
112
108
114
114
136
162
169
187
195
204
208
211
190
174
210
256
304
Change in Deffered Taxes
(1)
(4)
(10)
(7)
(6)
(6)
(6)
(8)
(8)
0
(1)
(4)
(5)
(5)
(3)
3
3
1
1
(4)
(3)
(2)
(2)
(3)
(3)
(0)
(0)
(4)
0
3
3
(1)
(1)
(5)
(5)
9
8
8
5
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(6)
(11)
(8)
(1)
(5)
(3)
(2)
(5)
(7)
(13)
(10)
(4)
(6)
(11)
(10)
(4)
(9)
(8)
(4)
(3)
(9)
(10)
(1)
(8)
(8)
1
(1)
(3)
(7)
(7)
(4)
(5)
(12)
(14)
1
(3)
(16)
(14)
(13)
Cash Taxes Paid
24
13
14
20
23
18
13
21
28
13
10
20
0
0
0
0
0
0
0
0
10
33
38
35
33
27
34
53
61
49
29
29
43
52
70
64
34
35
39
Change in Working Capital
2
3
1
21
10
(36)
2
32
28
9
20
18
(26)
52
(8)
(34)
18
(13)
2
(32)
(25)
(7)
16
(7)
(33)
26
17
11
(16)
(34)
27
60
13
(75)
(25)
3
(54)
(2)
(5)
Cash from Operating Activities
91
N/A
100
+10%
101
+1%
142
+40%
129
-9%
78
-40%
110
+42%
142
+28%
139
-2%
127
-9%
146
+15%
142
-3%
98
-31%
169
+73%
115
-32%
110
-4%
154
+39%
137
-11%
165
+20%
145
-12%
163
+12%
180
+11%
212
+17%
184
-13%
166
-10%
235
+42%
254
+8%
265
+5%
216
-18%
221
+2%
324
+46%
368
+14%
339
-8%
263
-22%
321
+22%
357
+11%
311
-13%
397
+28%
390
-2%
Investing Cash Flow
Capital Expenditures
(98)
(90)
(82)
(85)
(103)
(125)
(151)
(144)
(138)
(157)
(139)
(110)
(110)
(108)
(109)
(115)
(132)
(134)
(136)
(143)
(148)
(155)
(161)
(174)
(271)
(303)
(213)
(154)
(172)
(208)
(180)
(165)
(196)
(229)
(299)
(336)
(347)
(355)
(312)
Other Items
(31)
(16)
6
5
9
11
4
(9)
(25)
2
23
(10)
(9)
19
17
(3)
6
5
(11)
3
18
12
(0)
4
(26)
(39)
(4)
(5)
(20)
(25)
(9)
(130)
(128)
(66)
51
91
(63)
(92)
(57)
Cash from Investing Activities
(129)
N/A
(106)
+18%
(76)
+29%
(80)
-6%
(94)
-18%
(114)
-21%
(147)
-29%
(153)
-4%
(163)
-6%
(154)
+5%
(116)
+25%
(120)
-3%
(119)
+1%
(89)
+25%
(93)
-4%
(119)
-28%
(127)
-7%
(129)
-2%
(147)
-14%
(140)
+4%
(131)
+7%
(143)
-9%
(162)
-13%
(171)
-6%
(297)
-74%
(342)
-15%
(217)
+37%
(159)
+26%
(192)
-20%
(233)
-21%
(189)
+19%
(295)
-56%
(324)
-10%
(295)
+9%
(249)
+16%
(245)
+1%
(409)
-67%
(447)
-9%
(369)
+18%
Financing Cash Flow
Net Issuance of Common Stock
2
(0)
(0)
(5)
(28)
(26)
(4)
(0)
0
(0)
1
(1)
(3)
(2)
(0)
1
1
(28)
(32)
(4)
1
1
1
1
1
(0)
(1)
0
1
(0)
(1)
0
0
0
(0)
1
1
1
1
Net Issuance of Debt
20
(1)
4
(30)
12
66
64
24
52
71
(8)
(7)
29
(26)
(12)
(9)
16
49
(1)
13
3
(8)
(42)
(6)
173
189
(10)
(81)
(39)
(1)
(37)
24
63
3
(44)
5
164
43
21
Cash Paid for Dividends
(10)
(10)
(12)
(12)
(13)
(13)
(14)
(14)
(14)
(14)
(16)
(16)
(18)
(18)
(19)
(19)
(19)
(19)
(21)
(21)
(24)
(24)
(28)
(28)
(30)
(30)
(31)
(31)
0
(19)
(50)
(31)
(37)
(37)
(50)
(50)
(64)
(64)
(52)
Other
1
3
3
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(2)
(2)
(2)
(2)
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
Cash from Financing Activities
13
N/A
(8)
N/A
(4)
+54%
(47)
-1 139%
(29)
+38%
26
N/A
46
+75%
10
-79%
39
+301%
57
+48%
(24)
N/A
(24)
-3%
8
N/A
(46)
N/A
(31)
+32%
(27)
+14%
(3)
+90%
(1)
+69%
(56)
-6 492%
(13)
+76%
(23)
-69%
(31)
-36%
(68)
-121%
(33)
+52%
143
N/A
158
+10%
(41)
N/A
(112)
-173%
(38)
+66%
(20)
+47%
(87)
-341%
(7)
+92%
26
N/A
(35)
N/A
(94)
-170%
(44)
+53%
101
N/A
(21)
N/A
(31)
-49%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(1)
(2)
1
0
1
(0)
Net Change in Cash
(25)
N/A
(14)
+44%
22
N/A
15
-31%
6
-63%
(10)
N/A
10
N/A
(2)
N/A
15
N/A
30
+101%
7
-78%
(3)
N/A
(12)
-336%
35
N/A
(9)
N/A
(35)
-296%
24
N/A
8
-68%
(38)
N/A
(8)
+78%
10
N/A
7
-30%
(18)
N/A
(19)
-8%
12
N/A
51
+314%
(4)
N/A
(6)
-60%
(13)
-109%
(31)
-141%
48
N/A
66
+39%
43
-36%
(67)
N/A
(23)
+65%
69
N/A
3
-95%
(70)
N/A
(11)
+85%
Free Cash Flow
Free Cash Flow
(7)
N/A
10
N/A
19
+90%
57
+202%
26
-55%
(47)
N/A
(41)
+14%
(2)
+94%
1
N/A
(29)
N/A
8
N/A
32
+318%
(12)
N/A
61
N/A
6
-91%
(5)
N/A
22
N/A
3
-84%
29
+773%
2
-93%
15
+582%
26
+73%
51
+97%
9
-81%
(105)
N/A
(69)
+35%
41
N/A
111
+171%
44
-60%
13
-70%
143
+976%
203
+42%
143
-30%
34
-76%
22
-34%
21
-7%
(36)
N/A
42
N/A
78
+85%