Sword Group SE
PAR:SWP

Watchlist Manager
Sword Group SE Logo
Sword Group SE
PAR:SWP
Watchlist
Price: 37.1 EUR 2.2% Market Closed
Market Cap: 353.9m EUR

Intrinsic Value

The intrinsic value of one SWP stock under the Base Case scenario is 62.3 EUR. Compared to the current market price of 37.1 EUR, Sword Group SE is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWP Intrinsic Value
62.3 EUR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sword Group SE

Valuation History Unavailable

Historical valuation for SWP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare SWP to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SWP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sword Group SE
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sword Group SE

Current Assets 184.8m
Cash & Short-Term Investments 70.6m
Receivables 42.8m
Other Current Assets 71.4m
Non-Current Assets 107.8m
Long-Term Investments 113k
PP&E 15.4m
Intangibles 91.2m
Other Non-Current Assets 1.1m
Efficiency

Free Cash Flow Analysis
Sword Group SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sword Group SE

Revenue
323m EUR
Cost of Revenue
-28.7m EUR
Gross Profit
294.3m EUR
Operating Expenses
-263.6m EUR
Operating Income
30.7m EUR
Other Expenses
-8.9m EUR
Net Income
21.8m EUR
Fundamental Scores

SWP Profitability Score
Profitability Due Diligence

Sword Group SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive ROE
64/100
Profitability
Score

Sword Group SE's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

SWP Solvency Score
Solvency Due Diligence

Sword Group SE's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Interest Coverage
Negative Net Debt
57/100
Solvency
Score

Sword Group SE's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWP Price Targets Summary
Sword Group SE

Wall Street analysts forecast SWP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWP is 46.92 EUR with a low forecast of 42.42 EUR and a high forecast of 52.5 EUR.

Lowest
Price Target
42.42 EUR
14% Upside
Average
Price Target
46.92 EUR
26% Upside
Highest
Price Target
52.5 EUR
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SWP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SWP stock?

The intrinsic value of one SWP stock under the Base Case scenario is 62.3 EUR.

Is SWP stock undervalued or overvalued?

Compared to the current market price of 37.1 EUR, Sword Group SE is Undervalued by 40%.

Back to Top