Sword Group SE
PAR:SWP

Watchlist Manager
Sword Group SE Logo
Sword Group SE
PAR:SWP
Watchlist
Price: 37.8 EUR 1.07% Market Closed
Market Cap: 360.6m EUR

Relative Value

The Relative Value of one SWP stock under the Base Case scenario is 66.24 EUR. Compared to the current market price of 37.8 EUR, Sword Group SE is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWP Relative Value
Base Case
66.24 EUR
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
67
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5
Forward
1
vs History
42
vs Industry
38
Median 3Y
15.2
Median 5Y
15.8
Industry
23.1
Forward
13
vs History
57
vs Industry
36
Median 3Y
17.4
Median 5Y
15.9
Industry
17.3
vs History
47
vs Industry
33
Median 3Y
15.7
Median 5Y
12.6
Industry
21.7
vs History
22
vs Industry
36
Median 3Y
3.5
Median 5Y
3.5
Industry
3
vs History
65
vs Industry
62
Median 3Y
1.2
Median 5Y
1.2
Industry
2.5
Forward
0.9
vs History
65
vs Industry
80
Median 3Y
1.3
Median 5Y
1.3
Industry
5
vs History
53
vs Industry
39
Median 3Y
9.2
Median 5Y
9
Industry
12.7
Forward
7.8
vs History
55
vs Industry
37
Median 3Y
11.7
Median 5Y
11.5
Industry
16.4
Forward
9.4
vs History
52
vs Industry
34
Median 3Y
17.1
Median 5Y
15.1
Industry
15.9
vs History
50
vs Industry
29
Median 3Y
19.8
Median 5Y
18.5
Industry
19.1
vs History
36
vs Industry
50
Median 3Y
2
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

SWP Competitors Multiples
Sword Group SE Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Sword Group SE
PAR:SWP
356.7m EUR 1.1 16.4 9 11.4
US
International Business Machines Corp
NYSE:IBM
269.2B USD 4.3 49.2 19.3 32.9
IE
Accenture PLC
NYSE:ACN
184.1B USD 2.7 23.2 13.9 16.9
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.6 17.9 19.5
IN
Infosys Ltd
NSE:INFY
6.7T INR 4.1 24.9 16.2 18.4
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 4 26.9 17.4 20.7
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.7 28 14.1 22.7
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.3 10 21.2
JP
NEC Corp
TSE:6701
5.6T JPY 1.6 29.9 13.4 22.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
38.3B USD 1.9 16.3 10.1 11.9
JP
NTT Data Group Corp
DUS:NT5
32.5B EUR 1.2 38.6 9.8 20.9