Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
T

Tonnellerie Francois Freres SA
PAR:TFF

Watchlist Manager
Tonnellerie Francois Freres SA
PAR:TFF
Watchlist
Price: 16.85 EUR -0.59%
Market Cap: €365.3m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+41%
5Y
+52%
10Y
+108%
Operating Income
+
3Y
+54%
5Y
+65%
10Y
+32%
Net Income
+
3Y
-14%
5Y
+15%
10Y
-10%

Earnings Waterfall
Tonnellerie Francois Freres SA

Income Statement
Tonnellerie Francois Freres SA

Rotate your device to view
Income Statement
Currency: EUR
Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Oct-2007 Apr-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Oct-2012 Apr-2013 Oct-2013 Apr-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Oct-2018 Apr-2019 Oct-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023 Apr-2024 Oct-2024 Apr-2025
Revenue
Interest Expense
2
2
1
1
1
1
1
1
2
2
2
2
1
1
0
0
1
1
1
1
1
1
1
0
0
0
1
1
1
1
1
1
3
2
1
1
1
2
4
8
13
17
16
Revenue
70
N/A
68
-3%
72
+6%
115
+60%
77
-33%
85
+10%
91
+7%
95
+4%
104
+9%
111
+7%
113
+2%
110
-3%
110
+0%
110
+0%
110
0%
112
+2%
115
+3%
143
+24%
163
+14%
168
+3%
173
+3%
183
+6%
204
+12%
211
+3%
195
-8%
199
+2%
228
+15%
248
+9%
245
-1%
252
+3%
272
+8%
283
+4%
280
-1%
265
-5%
261
-1%
263
+1%
303
+15%
392
+30%
440
+12%
471
+7%
487
+3%
462
-5%
425
-8%
Gross Profit
Cost of Revenue
(37)
(27)
(38)
(49)
(40)
(35)
(48)
(38)
(55)
(48)
(63)
(57)
(63)
(64)
(63)
(64)
(65)
(81)
(93)
(98)
(100)
(106)
(120)
(124)
(113)
(115)
(133)
(145)
(143)
(148)
(165)
(172)
(171)
(160)
(156)
(160)
(187)
(240)
(262)
(277)
(280)
(262)
(239)
Gross Profit
34
N/A
41
+22%
35
-17%
66
+92%
37
-44%
50
+34%
43
-13%
56
+30%
49
-13%
63
+29%
50
-20%
53
+6%
47
-11%
47
-1%
46
0%
48
+3%
51
+6%
62
+21%
70
+14%
71
+0%
73
+4%
77
+5%
85
+10%
87
+3%
82
-6%
84
+3%
95
+13%
104
+9%
102
-1%
105
+2%
107
+2%
110
+4%
109
-2%
105
-3%
105
+0%
103
-2%
116
+13%
152
+31%
178
+17%
195
+10%
207
+6%
201
-3%
186
-7%
Operating Income
Operating Expenses
(17)
(24)
(17)
(38)
(18)
(28)
(20)
(31)
(22)
(36)
(24)
(29)
(25)
(25)
(24)
(26)
(28)
(33)
(37)
(37)
(37)
(38)
(40)
(41)
(41)
(44)
(50)
(54)
(55)
(58)
(65)
(72)
(73)
(71)
(68)
(70)
(77)
(88)
(99)
(107)
(115)
(121)
(127)
Selling, General & Administrative
(15)
(15)
(15)
(23)
(17)
(18)
(18)
(19)
(20)
(21)
(22)
(22)
(22)
(22)
(23)
(24)
(25)
(30)
(34)
(34)
(34)
(34)
(36)
(38)
(38)
(40)
(45)
(48)
(49)
(50)
(53)
(56)
(57)
(58)
(59)
(60)
(66)
(77)
(85)
(92)
(100)
(105)
(106)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(5)
(6)
(6)
(6)
(7)
(8)
(9)
(11)
(12)
(12)
(12)
(13)
(14)
(14)
(15)
(17)
(19)
Other Operating Expenses
0
(8)
0
(12)
0
(9)
(0)
(11)
(1)
(13)
0
(5)
(0)
(0)
0
0
(1)
(1)
(0)
0
(0)
(1)
0
1
(0)
(1)
(0)
(0)
(1)
(2)
(5)
(8)
(7)
(2)
3
2
1
2
0
(0)
0
1
(2)
Operating Income
17
N/A
17
-2%
17
+1%
29
+67%
19
-33%
22
+13%
24
+9%
25
+7%
27
+6%
27
+3%
27
-3%
24
-9%
23
-7%
22
-4%
22
+2%
22
N/A
23
+2%
29
+28%
33
+15%
34
+2%
36
+7%
40
+10%
45
+14%
47
+3%
40
-14%
40
+0%
45
+12%
50
+11%
47
-5%
47
-1%
42
-11%
39
-7%
36
-7%
34
-6%
37
+9%
33
-12%
39
+19%
64
+65%
79
+24%
88
+11%
92
+5%
79
-14%
60
-25%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(0)
(1)
(2)
(0)
0
(1)
0
1
0
(1)
(0)
(2)
2
4
3
1
1
2
(1)
(3)
1
3
(0)
2
(5)
(10)
(1)
13
17
(7)
(13)
(9)
(20)
(16)
Non-Reccuring Items
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(1)
(1)
0
(1)
(1)
0
0
(0)
(0)
(0)
(0)
Total Other Income
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
0
Pre-Tax Income
16
N/A
16
N/A
17
+4%
28
+67%
19
-32%
21
+12%
23
+8%
24
+4%
25
+6%
27
+8%
26
-5%
22
-14%
22
N/A
22
-2%
21
-4%
22
+4%
23
+8%
29
+22%
33
+14%
34
+3%
34
+1%
41
+19%
49
+20%
49
+2%
41
-16%
42
+1%
46
+12%
48
+4%
44
-9%
48
+9%
45
-7%
39
-13%
38
-4%
29
-22%
28
-5%
31
+12%
51
+64%
81
+60%
72
-11%
75
+4%
87
+16%
63
-27%
44
-31%
Net Income
Tax Provision
(6)
(6)
(6)
(9)
(7)
(7)
(8)
(8)
(8)
(9)
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(10)
(11)
(10)
(11)
(14)
(14)
(12)
(12)
(14)
(15)
(14)
(14)
(14)
(12)
(11)
(8)
(7)
(8)
(14)
(22)
(18)
(19)
(28)
(22)
(12)
Income from Continuing Operations
10
10
11
18
12
14
15
16
17
18
17
15
15
15
14
15
16
20
23
23
24
29
35
35
29
29
32
34
31
34
31
27
27
21
21
23
37
60
54
56
58
41
32
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
Net Income (Common)
10
N/A
10
N/A
11
+5%
18
+70%
12
-33%
14
+13%
15
+9%
16
+4%
17
+6%
18
+8%
17
-5%
15
-14%
15
+2%
15
-3%
14
-3%
15
+6%
16
+6%
19
+21%
23
+17%
23
+2%
24
+4%
29
+21%
34
+19%
35
+2%
29
-17%
29
0%
32
+11%
33
+4%
30
-9%
34
+11%
31
-9%
27
-12%
27
-2%
21
-22%
20
-3%
23
+12%
36
+59%
58
+62%
53
-9%
54
+3%
56
+4%
40
-29%
31
-23%
EPS (Diluted)
0.49
N/A
0.5
+2%
0.52
+4%
0.85
+63%
0.57
-33%
0.64
+12%
0.7
+9%
0.73
+4%
0.77
+5%
0.84
+9%
0.79
-6%
0.68
-14%
0.7
+3%
0.68
-3%
0.66
-3%
0.7
+6%
0.73
+4%
0.9
+23%
1.04
+16%
1.05
+1%
1.1
+5%
1.32
+20%
1.58
+20%
1.6
+1%
1.33
-17%
1.33
N/A
1.48
+11%
1.53
+3%
1.39
-9%
1.56
+12%
1.42
-9%
1.24
-13%
1.23
-1%
0.95
-23%
0.92
-3%
1.04
+13%
1.65
+59%
2.68
+62%
2.44
-9%
2.51
+3%
2.6
+4%
1.84
-29%
1.42
-23%

See Also

Summary
TFF intrinsic value, competitors valuation, and company profile.
DCF Valuation
TFF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TFF stock valuation using valuation multiples.
Wall Street Estimates
TFF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TFF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.