T

Tonnellerie Francois Freres SA
PAR:TFF

Watchlist Manager
Tonnellerie Francois Freres SA
PAR:TFF
Watchlist
Price: 18.45 EUR -0.81%
Market Cap: 400m EUR

Relative Value

The Relative Value of one TFF stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.45 EUR, Tonnellerie Francois Freres SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TFF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
30
Median 3Y
1.9
Median 5Y
2.1
Industry
0.8
Forward
1.2
vs History
92
vs Industry
47
Median 3Y
15.3
Median 5Y
17.1
Industry
15.8
Forward
28.2
vs History
38
vs Industry
8
Median 3Y
40.7
Median 5Y
36.5
Industry
8.3
vs History
46
vs Industry
27
Median 3Y
51.8
Median 5Y
41
Industry
15.8
vs History
93
vs Industry
49
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2
vs History
93
vs Industry
23
Median 3Y
2.2
Median 5Y
2.4
Industry
1
Forward
1.8
vs History
93
vs Industry
51
Median 3Y
5.4
Median 5Y
6
Industry
4.4
vs History
92
vs Industry
46
Median 3Y
10.3
Median 5Y
11.6
Industry
8.5
Forward
11.3
vs History
85
vs Industry
55
Median 3Y
12.2
Median 5Y
13.7
Industry
12.7
Forward
17.5
vs History
17
vs Industry
7
Median 3Y
57.2
Median 5Y
49.7
Industry
9.6
vs History
vs Industry
10
Median 3Y
-34.3
Median 5Y
-31.7
Industry
15
vs History
93
vs Industry
53
Median 3Y
1.4
Median 5Y
1.3
Industry
1

Multiples Across Competitors

TFF Competitors Multiples
Tonnellerie Francois Freres SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Tonnellerie Francois Freres SA
PAR:TFF
399.8m EUR 0.9 13 7.6 10.2
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
20.7B USD 0.9 -16.1 12.4 -260.4
UK
Amcor PLC
NYSE:AMCR
18.9B USD 1.1 32.5 12.5 20.2
US
Packaging Corp of America
NYSE:PKG
18.2B USD 2.1 20.6 11.7 16.9
US
Avery Dennison Corp
NYSE:AVY
13.7B USD 1.6 19.7 11.3 14.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8B EUR 0.7 10.6 5.2 7.6
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.5 9.5 12.4
CH
SIG Group AG
SIX:SIGN
3.7B CHF 1.2 19.5 7.6 14.8
BR
Klabin SA
BOVESPA:KLBN4
23.4B BRL 1.2 11.2 7.8 19.6
P/E Multiple
Earnings Growth PEG
FR
T
Tonnellerie Francois Freres SA
PAR:TFF
Average P/E: 456.4
13
4%
3.3
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.1
44%
N/A
UK
Amcor PLC
NYSE:AMCR
32.5
64%
0.5
US
Packaging Corp of America
NYSE:PKG
20.6
12%
1.7
US
Avery Dennison Corp
NYSE:AVY
19.7
9%
2.2
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.6
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
19.5
16%
1.2
BR
K
Klabin SA
BOVESPA:KLBN4
11.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
T
Tonnellerie Francois Freres SA
PAR:TFF
Average EV/EBITDA: 56.2
7.6
-1%
N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.4
37%
0.3
UK
Amcor PLC
NYSE:AMCR
12.5
28%
0.4
US
Packaging Corp of America
NYSE:PKG
11.7
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.3
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.2
5%
1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
7.6
-1%
N/A
BR
K
Klabin SA
BOVESPA:KLBN4
7.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
T
Tonnellerie Francois Freres SA
PAR:TFF
Average EV/EBIT: 142.4
10.2
1%
10.2
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -260.4
76%
N/A
UK
Amcor PLC
NYSE:AMCR
20.2
31%
0.7
US
Packaging Corp of America
NYSE:PKG
16.9
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.6
6%
2.4
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.6
5%
1.5
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
14.8
7%
2.1
BR
K
Klabin SA
BOVESPA:KLBN4
19.6
N/A N/A