Tikehau Capital SCA
PAR:TKO

Watchlist Manager
Tikehau Capital SCA Logo
Tikehau Capital SCA
PAR:TKO
Watchlist
Price: 15.8 EUR 0.51% Market Closed
Market Cap: 2.8B EUR

Intrinsic Value

The intrinsic value of one TKO stock under the Base Case scenario is 44.66 EUR. Compared to the current market price of 15.8 EUR, Tikehau Capital SCA is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TKO Intrinsic Value
44.66 EUR
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tikehau Capital SCA

What is Valuation History?
Ask AI Assistant
What other research platforms think about TKO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TKO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tikehau Capital SCA.

Explain Valuation
Compare TKO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TKO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tikehau Capital SCA

Current Assets 420m
Cash & Short-Term Investments 215.2m
Receivables 158m
Other Current Assets 46.8m
Non-Current Assets 5.1B
Long-Term Investments 4.4B
PP&E 89m
Intangibles 545m
Other Non-Current Assets 73m
Current Liabilities 149m
Accounts Payable 53m
Accrued Liabilities 76m
Other Current Liabilities 20m
Non-Current Liabilities 2.3B
Long-Term Debt 2.2B
Other Non-Current Liabilities 97m
Efficiency

Free Cash Flow Analysis
Tikehau Capital SCA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tikehau Capital SCA

Revenue
248.7m EUR
Operating Expenses
64.3m EUR
Operating Income
313m EUR
Other Expenses
-129m EUR
Net Income
184m EUR
Fundamental Scores

TKO Profitability Score
Profitability Due Diligence

Tikehau Capital SCA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
51/100
Profitability
Score

Tikehau Capital SCA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TKO Solvency Score
Solvency Due Diligence

Tikehau Capital SCA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
48/100
Solvency
Score

Tikehau Capital SCA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TKO Price Targets Summary
Tikehau Capital SCA

Wall Street analysts forecast TKO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TKO is 23.32 EUR with a low forecast of 18.69 EUR and a high forecast of 29.4 EUR.

Lowest
Price Target
18.69 EUR
18% Upside
Average
Price Target
23.32 EUR
48% Upside
Highest
Price Target
29.4 EUR
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TKO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TKO stock?

The intrinsic value of one TKO stock under the Base Case scenario is 44.66 EUR.

Is TKO stock undervalued or overvalued?

Compared to the current market price of 15.8 EUR, Tikehau Capital SCA is Undervalued by 65%.

Back to Top