Tikehau Capital SCA
PAR:TKO

Watchlist Manager
Tikehau Capital SCA Logo
Tikehau Capital SCA
PAR:TKO
Watchlist
Price: 15.72 EUR -0.38% Market Closed
Market Cap: 2.8B EUR

Relative Value

The Relative Value of one TKO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 15.72 EUR, Tikehau Capital SCA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
10
Median 3Y
17.2
Median 5Y
15.6
Industry
3.3
Forward
4.3
vs History
53
vs Industry
22
Median 3Y
21
Median 5Y
15.8
Industry
15.5
Forward
11.4
vs History
vs Industry
5
Median 3Y
-11.1
Median 5Y
-10.6
Industry
10.3
vs History
26
vs Industry
2
Median 3Y
16.1
Median 5Y
9.7
Industry
12.1
vs History
95
vs Industry
44
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3
vs History
58
vs Industry
7
Median 3Y
23.4
Median 5Y
21.7
Industry
5
Forward
7.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
65
vs Industry
25
Median 3Y
17.9
Median 5Y
17.9
Industry
14.2
Forward
14.5
vs History
65
vs Industry
23
Median 3Y
17.9
Median 5Y
17.9
Industry
14.9
Forward
12.8
vs History
vs Industry
6
Median 3Y
-18.4
Median 5Y
-12.6
Industry
12.5
vs History
vs Industry
6
Median 3Y
-18.4
Median 5Y
-12.6
Industry
13.3
vs History
95
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

TKO Competitors Multiples
Tikehau Capital SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Tikehau Capital SCA
PAR:TKO
2.8B EUR 11.1 15 15.1 15.1
US
Blackstone Inc
NYSE:BX
189.3B USD 14.4 69.9 30.1 30.3
US
BlackRock Inc
NYSE:BLK
168.5B USD 7.4 27.6 20 22.5
US
KKR & Co Inc
NYSE:KKR
116.7B USD 6.5 51.7 368.2 368.2
CA
Brookfield Corp
NYSE:BN
103.9B USD 1.4 125 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.6 44.2 45.9 46.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.1B CAD 24.6 44.2 45.9 46.2
ZA
Ninety One Ltd
JSE:NY1
86.8B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.9B EUR 23.3 41.9 43.5 43.8
US
Bank of New York Mellon Corp
NYSE:BK
81.7B USD 4.1 16.3 77.1 0
LU
Reinet Investments SCA
JSE:RNI
80.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Tikehau Capital SCA
PAR:TKO
Average EV/EBITDA: 73
15.1
36%
0.4
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
368.2
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.1
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Tikehau Capital SCA
PAR:TKO
Average EV/EBIT: 73.7
15.1
24%
0.6
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
368.2
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.2
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A