TTE Relative Valuation - TotalEnergies SE

Watchlist Manager

Watchlist

Price: 50.75 EUR -0.61%

Market Cap: 112.3B EUR

Section:

Relative Value

The Relative Value of one TTE stock under the Base Case scenario is 76.9 EUR. Compared to the current market price of 50.75 EUR, TotalEnergies SE is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TTE Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.7

P/S

vs History	50
vs Industry	61

Median 5Y

0.7

Industry

1.2

Forward

0.6

More Details

9.4

P/E

vs History	17
vs Industry	27

Median 5Y

7.5

Industry

9.8

Forward

7.5

More Details

4.1

P/OCF

vs History	53
vs Industry	29

Median 5Y

4.2

Industry

4.6

More Details

7.9

P/FCFE

vs History	57
vs Industry	27

Median 5Y

8.9

Industry

9.7

More Details

1.1

P/B

vs History	52
vs Industry	37

Median 5Y

1.1

Industry

1.1

More Details

0.8

EV/S

vs History	39
vs Industry	65

Median 5Y

0.7

Industry

1.8

Forward

0.7

More Details

2.2

EV/GP

vs History	39
vs Industry	61

Median 5Y

2.1

Industry

4.4

More Details

3.9

EV/EBITDA

vs History	22
vs Industry	38

Median 5Y

3.5

Industry

5.9

Forward

3.5

More Details

6.2

EV/EBIT

vs History	36
vs Industry	35

Median 5Y

5.3

Industry

8.3

Forward

5.5

More Details

4.6

EV/OCF

vs History	44
vs Industry	34

Median 5Y

4.6

Industry

6.2

More Details

9.3

EV/FCFF

vs History	36
vs Industry	26

Median 5Y

8.6

Industry

10.5

More Details

0.8

EV/IC

vs History	49
vs Industry	41

Median 5Y

0.8

Industry

0.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		TotalEnergies SE PAR:TTE	112.7B EUR	0.7	9.4	3.9	6.2
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	3.7	17	7.7	8.7
US		Exxon Mobil Corp NYSE:XOM	450.9B USD	1.3	13.6	6.9	10.8
US		Chevron Corp NYSE:CVX	240.2B USD	1.2	15.3	6.5	11.5
CN		PetroChina Co Ltd SSE:601857	1.5T CNY	0.5	8.9	6.2	6.2
NL	R	Royal Dutch Shell PLC OTC:RYDAF	211.7B USD	0.8	15.7	4.1	7.4
UK		Shell PLC LSE:SHEL	148.5B GBP	0.7	14.7	51.2	92.8
CN		China Petroleum & Chemical Corp SSE:600028	692.5B CNY	0.2	15.3	17	17
UK		BP PLC LSE:BP	55B GBP	0.4	-61.4	108	263
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	390.4B BRL	0.8	4.6	2.3	3.2
NO		Equinor ASA OSE:EQNR	647.5B NOK	0.6	7.2	1.5	2

				Revenue Growth	P/S to Growth
FR		TotalEnergies SE PAR:TTE	Average P/S: 1 0.7	2%	0.3
SA		Saudi Arabian Oil Co SAU:2222	3.7	-2%	N/A
US		Exxon Mobil Corp NYSE:XOM	1.3	0%	N/A
US		Chevron Corp NYSE:CVX	1.2	1%	1.2
CN		PetroChina Co Ltd SSE:601857	0.5	-1%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	0.8	1%	0.8
UK		Shell PLC LSE:SHEL	0.7	1%	0.7
CN		China Petroleum & Chemical Corp SSE:600028	0.2	0%	N/A
UK		BP PLC LSE:BP	0.4	0%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	0.8	-1%	N/A
NO		Equinor ASA OSE:EQNR	0.6	-2%	N/A

				Earnings Growth	PEG
FR		TotalEnergies SE PAR:TTE	Average P/E: 12.2 9.4	8%	1.2
SA		Saudi Arabian Oil Co SAU:2222	17	3%	5.7
US		Exxon Mobil Corp NYSE:XOM	13.6	9%	1.5
US		Chevron Corp NYSE:CVX	15.3	9%	1.7
CN		PetroChina Co Ltd SSE:601857	8.9	0%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	15.7	-8%	N/A
UK		Shell PLC LSE:SHEL	14.7	-8%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	15.3	6%	2.6
UK		BP PLC LSE:BP	Negative Multiple: -61.4	66%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	4.6	-6%	N/A
NO		Equinor ASA OSE:EQNR	7.2	2%	3.6

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Northwest Pipe Co NASDAQ:NWPX	37.65 USD -0.13%
	TotalEnergies SE PAR:TTE	50.75 EUR -0.61%
K	KJTS Group Berhad KLSE:KJTS	1.05 MYR 0.96%

	Franklin Covey Co NYSE:FC	20.27 USD -1.27%
	Mohawk Industries Inc NYSE:MHK	100.8 USD -0.53%
	Ardmore Shipping Corp NYSE:ASC	9.64 USD -2.63%
	ASGN Inc NYSE:ASGN	53.8 USD 2.16%
	Skyworks Solutions Inc NASDAQ:SWKS	66.88 USD 1.32%
	Weatherford International PLC NASDAQ:WFRD	42.66 USD -2.42%

	Johnson & Johnson NYSE:JNJ	157.3 USD 1.83%
	Bank of America Corp NYSE:BAC	40.93 USD 0.22%
	Mastercard Inc NYSE:MA	566.33 USD 1.31%
	Salesforce Inc NYSE:CRM	278.23 USD 1.78%
	Abbvie Inc NYSE:ABBV	188.09 USD 0.5%
	Home Depot Inc NYSE:HD	362.75 USD 0.94%

	Arista Networks Inc NYSE:ANET	86.45 USD -4.76%
	Visa Inc NYSE:V	349.85 USD 0.62%
	Texas Pacific Land Corp NYSE:TPL	1 343.38 USD 0.69%
	KLA Corp NASDAQ:KLAC	694.35 USD 2.2%
	Manhattan Associates Inc NASDAQ:MANH	184.53 USD 0.93%
	Monolithic Power Systems Inc NASDAQ:MPWR	636.71 USD 2.2%

TotalEnergies SE
PAR:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples
TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
FR		TotalEnergies SE PAR:TTE	Average EV/EBITDA: 19.6 3.9	2%	2
SA		Saudi Arabian Oil Co SAU:2222	7.7	3%	2.6
US		Exxon Mobil Corp NYSE:XOM	6.9	8%	0.9
US		Chevron Corp NYSE:CVX	6.5	9%	0.7
CN		PetroChina Co Ltd SSE:601857	6.2	22%	0.3
NL	R	Royal Dutch Shell PLC OTC:RYDAF	4.1	0%	N/A
UK		Shell PLC LSE:SHEL	51.2	0%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	17	47%	0.4
UK		BP PLC LSE:BP	108	9%	12
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	2.3	0%	N/A
NO		Equinor ASA OSE:EQNR	1.5	-2%	N/A

				EBIT Growth	EV/EBIT to Growth
FR		TotalEnergies SE PAR:TTE	Average EV/EBIT: 39 6.2	1%	6.2
SA		Saudi Arabian Oil Co SAU:2222	8.7	3%	2.9
US		Exxon Mobil Corp NYSE:XOM	10.8	8%	1.3
US		Chevron Corp NYSE:CVX	11.5	5%	2.3
CN		PetroChina Co Ltd SSE:601857	6.2	-3%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	7.4	1%	7.4
UK		Shell PLC LSE:SHEL	92.8	1%	92.8
CN		China Petroleum & Chemical Corp SSE:600028	17	9%	1.9
UK		BP PLC LSE:BP	263	16%	16.4
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.2	-6%	N/A
NO		Equinor ASA OSE:EQNR	2	-5%	N/A

	ServiceNow Inc NYSE:NOW	983.29 USD 1.87%
	EOG Resources Inc NYSE:EOG	107.97 USD -0.69%
	Monster Beverage Corp NASDAQ:MNST	60.56 USD 0.9%
	Copart Inc NASDAQ:CPRT	61.24 USD 0.72%
	Applied Materials Inc NASDAQ:AMAT	155.81 USD 1.82%
	Airbnb Inc NASDAQ:ABNB	123.12 USD 1.19%

52 Week Range	48.255 68.75
Price Target

TotalEnergies SE PAR:TTE

Relative Value

Valuation Multiples

Multiples Across Competitors

TTE Competitors Multiples TotalEnergies SE Competitors

See Also

Company

Help

Tools

Stocks

TotalEnergies SE
PAR:TTE

TTE Competitors Multiples
TotalEnergies SE Competitors