Wavestone SA
PAR:WAVE

Watchlist Manager
Wavestone SA Logo
Wavestone SA
PAR:WAVE
Watchlist
Price: 57.9 EUR 3.21% Market Closed
Market Cap: 1.4B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+89%
5Y
+130%
10Y
+526%
Liabilities
+
3Y
+28%
5Y
+31%
10Y
+299%
Equity
+
3Y
+141%
5Y
+249%
10Y
+742%

Balance Sheet Decomposition
Wavestone SA

934.5m
Assets
290.4m
Liabilities
934.5m
Assets
290.4m
Liabilities
Current Assets 306.2m
Cash & Short-Term Investments 199k
Receivables 264.6m
Other Current Assets 41.4m
Non-Current Assets 628.3m
Long-Term Investments 2.2m
PP&E 33.9m
Intangibles 592.2m
Current Liabilities 223.8m
Accounts Payable 34.8m
Accrued Liabilities 127.1m
Short-Term Debt 15k
Other Current Liabilities 62m
Non-Current Liabilities 66.6m
Long-Term Debt 16.6m
Other Non-Current Liabilities 50m

Balance Sheet
Wavestone SA

Rotate your device to view
Balance Sheet
Currency: EUR
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
0
1
0
1
1
6
16
4
9
14
15
18
20
26
40
39
52
51
65
88
108
71
77
0
Cash
0
0
0
0
0
0
0
2
1
5
10
10
10
15
24
24
52
51
65
88
108
71
77
0
Cash Equivalents
0
1
0
1
1
6
16
2
8
9
5
8
10
11
16
15
0
0
0
0
0
0
0
0
Short-Term Investments
1
2
5
7
7
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
11
10
10
11
14
19
27
39
38
38
41
49
54
60
122
127
147
151
145
143
168
189
259
266
Accounts Receivables
9
7
8
10
13
18
24
35
35
34
36
44
49
54
101
111
124
130
128
126
148
177
246
250
Other Receivables
2
3
2
1
1
2
3
4
3
4
5
6
5
6
21
16
23
21
16
17
20
12
13
16
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
0
1
1
0
0
1
2
2
2
2
2
3
4
5
5
7
3
3
4
7
6
Total Current Assets
12
13
16
19
22
27
43
43
48
54
58
69
76
88
165
170
204
207
217
234
279
264
344
350
PP&E Net
1
0
0
1
1
2
2
3
2
2
3
2
2
2
8
19
17
17
45
30
21
22
36
37
PP&E Gross
1
0
0
1
1
2
2
3
2
2
3
2
2
2
8
19
17
17
45
30
21
22
36
37
Accumulated Depreciation
1
1
1
1
1
1
2
3
4
5
5
6
6
7
11
6
8
12
10
16
9
11
16
19
Intangible Assets
0
0
0
0
1
1
1
3
4
4
2
3
5
4
8
24
20
18
20
19
14
14
88
78
Goodwill
11
5
5
5
8
13
17
29
24
24
24
37
41
48
130
120
119
141
166
162
179
235
508
512
Long-Term Investments
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
2
2
2
2
2
1
2
2
2
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
11
5
5
5
8
13
17
29
24
24
24
37
41
48
130
120
119
141
166
162
179
235
508
512
Total Assets
24
N/A
18
-25%
21
+16%
25
+18%
31
+25%
43
+39%
65
+50%
77
+19%
79
+2%
85
+8%
87
+3%
112
+28%
125
+12%
143
+15%
312
+118%
334
+7%
361
+8%
384
+6%
450
+17%
446
-1%
494
+11%
537
+9%
978
+82%
980
+0%
Liabilities
Accounts Payable
1
1
1
1
2
2
4
3
3
4
6
6
6
7
13
15
18
19
17
12
13
15
42
34
Accrued Liabilities
6
5
8
9
3
5
19
27
11
11
10
35
39
41
78
81
90
82
80
98
110
106
153
146
Short-Term Debt
1
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
7
9
2
2
19
20
19
0
0
0
5
9
16
23
46
16
13
10
14
17
Other Current Liabilities
1
1
1
1
2
4
4
4
6
6
5
9
9
10
25
25
22
27
27
27
34
43
77
38
Total Current Liabilities
8
9
11
11
15
21
29
36
39
41
39
51
53
59
121
131
147
152
170
153
170
174
286
235
Long-Term Debt
3
0
0
0
0
0
8
6
4
2
0
3
3
3
93
86
70
66
86
70
53
49
70
64
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
Other Liabilities
0
0
0
0
1
1
1
2
2
2
2
4
5
9
13
13
14
16
16
18
15
14
51
48
Total Liabilities
11
N/A
10
-14%
11
+11%
12
+11%
15
+26%
23
+48%
39
+71%
45
+16%
44
-2%
45
+1%
42
-6%
58
+37%
61
+6%
71
+16%
227
+222%
229
+1%
231
+1%
233
+1%
272
+17%
240
-12%
237
-1%
238
+0%
408
+72%
348
-15%
Equity
Common Stock
0
0
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
Retained Earnings
2
3
1
2
5
9
14
20
23
28
33
43
52
61
74
93
119
140
167
194
243
285
300
362
Additional Paid In Capital
10
10
10
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
265
265
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
2
2
3
4
Total Equity
13
N/A
8
-35%
10
+22%
13
+25%
16
+25%
20
+28%
26
+28%
32
+24%
34
+7%
40
+17%
45
+13%
54
+20%
64
+17%
73
+14%
85
+17%
104
+23%
130
+25%
151
+16%
177
+17%
206
+16%
257
+25%
299
+16%
569
+90%
632
+11%
Total Liabilities & Equity
24
N/A
18
-25%
21
+16%
25
+18%
31
+25%
43
+39%
65
+50%
77
+19%
79
+2%
85
+8%
87
+3%
112
+28%
125
+12%
143
+15%
312
+118%
334
+7%
361
+8%
384
+6%
450
+17%
446
-1%
494
+11%
537
+9%
978
+82%
980
+0%
Shares Outstanding
Common Shares Outstanding
19
19
19
19
19
19
19
20
20
20
19
19
20
20
20
20
20
20
20
20
20
20
25
24

See Also

Summary
WAVE intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAVE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAVE stock valuation using valuation multiples.
Wall Street Estimates
WAVE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAVE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.