Intrinsic Value

The intrinsic value of one CEZ stock under the Base Case scenario is 1 038.29 CZK. Compared to the current market price of 1 152 CZK, CEZ as is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEZ Intrinsic Value
1 038.29 CZK
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
CEZ as

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CEZ
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CEZ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about CEZ as
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEZ as

Current Assets 238.8B
Cash & Short-Term Investments 92.7B
Receivables 68.9B
Other Current Assets 77.2B
Non-Current Assets 663.1B
Long-Term Investments 20B
PP&E 580.7B
Intangibles 33.2B
Other Non-Current Assets 29.3B
Efficiency

Free Cash Flow Analysis
CEZ as

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CEZ as

Revenue
340.3B CZK
Cost of Revenue
-76.5B CZK
Gross Profit
263.8B CZK
Operating Expenses
-174.3B CZK
Operating Income
89.5B CZK
Other Expenses
-59.6B CZK
Net Income
29.9B CZK
Fundamental Scores

CEZ Profitability Score
Profitability Due Diligence

CEZ as's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
58/100
Profitability
Score

CEZ as's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CEZ Solvency Score
Solvency Due Diligence

CEZ as's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
Low D/E
53/100
Solvency
Score

CEZ as's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEZ Price Targets Summary
CEZ as

Wall Street analysts forecast CEZ stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEZ is 864.49 CZK with a low forecast of 707 CZK and a high forecast of 1 029 CZK.

Lowest
Price Target
707 CZK
39% Downside
Average
Price Target
864.49 CZK
25% Downside
Highest
Price Target
1 029 CZK
11% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CEZ stock?

The intrinsic value of one CEZ stock under the Base Case scenario is 1 038.29 CZK.

Is CEZ stock undervalued or overvalued?

Compared to the current market price of 1 152 CZK, CEZ as is Overvalued by 10%.

Back to Top