
CEZ as
PSE:CEZ

Intrinsic Value
The intrinsic value of one
CEZ
stock under the Base Case scenario is
1 038.29
CZK.
Compared to the current market price of 1 152 CZK,
CEZ as
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CEZ as
Fundamental Analysis

Revenue & Expenses Breakdown
CEZ as
Balance Sheet Decomposition
CEZ as
Current Assets | 238.8B |
Cash & Short-Term Investments | 92.7B |
Receivables | 68.9B |
Other Current Assets | 77.2B |
Non-Current Assets | 663.1B |
Long-Term Investments | 20B |
PP&E | 580.7B |
Intangibles | 33.2B |
Other Non-Current Assets | 29.3B |
Free Cash Flow Analysis
CEZ as
CZK | |
Free Cash Flow | CZK |
Earnings Waterfall
CEZ as
Revenue
|
340.3B
CZK
|
Cost of Revenue
|
-76.5B
CZK
|
Gross Profit
|
263.8B
CZK
|
Operating Expenses
|
-174.3B
CZK
|
Operating Income
|
89.5B
CZK
|
Other Expenses
|
-59.6B
CZK
|
Net Income
|
29.9B
CZK
|
CEZ Profitability Score
Profitability Due Diligence
CEZ as's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
CEZ as's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CEZ Solvency Score
Solvency Due Diligence
CEZ as's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
CEZ as's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CEZ Price Targets Summary
CEZ as
According to Wall Street analysts, the average 1-year price target for
CEZ
is 864.49 CZK
with a low forecast of 707 CZK and a high forecast of 1 029 CZK.
Dividends
Current shareholder yield for CEZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CEZ
stock under the Base Case scenario is
1 038.29
CZK.
Compared to the current market price of 1 152 CZK,
CEZ as
is
Overvalued by 10%.