CEZ as
PSE:CEZ

Watchlist Manager
CEZ as Logo
CEZ as
PSE:CEZ
Watchlist
Price: 1 199 CZK 0.25% Market Closed
Market Cap: 645.1B CZK

Relative Value

The Relative Value of one CEZ stock under the Base Case scenario is hidden CZK. Compared to the current market price of 1 199 CZK, CEZ as is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
44
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
Forward
2
vs History
17
vs Industry
18
Median 3Y
14.5
Median 5Y
13.2
Industry
14.8
Forward
24.6
vs History
36
vs Industry
52
Median 3Y
5.3
Median 5Y
4.9
Industry
7
vs History
60
vs Industry
39
Median 3Y
8.8
Median 5Y
10.7
Industry
13.7
vs History
14
vs Industry
19
Median 3Y
2.2
Median 5Y
2
Industry
1.4
vs History
3
vs Industry
51
Median 3Y
2
Median 5Y
1.8
Industry
2.8
Forward
2.5
vs History
14
vs Industry
75
Median 3Y
2.6
Median 5Y
2.6
Industry
7.8
vs History
33
vs Industry
64
Median 3Y
5.5
Median 5Y
5.3
Industry
10.4
Forward
6.3
vs History
46
vs Industry
59
Median 3Y
8.6
Median 5Y
9
Industry
14.9
Forward
10.4
vs History
31
vs Industry
62
Median 3Y
6.4
Median 5Y
5.8
Industry
10.8
vs History
33
vs Industry
34
Median 3Y
10.6
Median 5Y
11.3
Industry
16.4
vs History
1
vs Industry
38
Median 3Y
0.8
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

CEZ Competitors Multiples
CEZ as Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CZ
CEZ as
PSE:CEZ
643.6B CZK 1.9 22.1 5.8 9.3
US
Nextera Energy Inc
NYSE:NEE
146B USD 5.8 26.5 16.9 30.5
ES
Iberdrola SA
MAD:IBE
102B EUR 2.3 21 9.1 17
US
Constellation Energy Corp
NASDAQ:CEG
100.2B USD 4.1 33.6 15.9 26.5
US
Southern Co
NYSE:SO
99.9B USD 3.6 21.7 12.6 21.8
IT
Enel SpA
MIL:ENEL
81.9B EUR 0.7 7.6 4.7 6.5
US
Duke Energy Corp
NYSE:DUK
90.8B USD 2.9 19.5 11.6 20.7
US
American Electric Power Company Inc
NASDAQ:AEP
54.7B USD 2.7 19.8 12.3 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.3B USD 1.8 16 10.7 18.8
DK
Oersted A/S
SWB:D2G
33.5B EUR 3.4 221 20.7 20.7
P/E Multiple
Earnings Growth PEG
CZ
CEZ as
PSE:CEZ
Average P/E: 40.9
22.1
3%
7.4
US
Nextera Energy Inc
NYSE:NEE
26.5
9%
2.9
ES
Iberdrola SA
MAD:IBE
21
7%
3
US
Constellation Energy Corp
NASDAQ:CEG
33.6
-2%
N/A
US
Southern Co
NYSE:SO
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
7.6
2%
3.8
US
Duke Energy Corp
NYSE:DUK
19.5
8%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
19.8
7%
2.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
16
7%
2.3
DK
O
Oersted A/S
SWB:D2G
221
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CZ
CEZ as
PSE:CEZ
Average EV/EBITDA: 12
5.8
-9%
N/A
US
Nextera Energy Inc
NYSE:NEE
16.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.1
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
15.9
-4%
N/A
US
Southern Co
NYSE:SO
12.6
7%
1.8
IT
Enel SpA
MIL:ENEL
4.7
7%
0.7
US
Duke Energy Corp
NYSE:DUK
11.6
7%
1.7
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.7
10%
1.1
DK
O
Oersted A/S
SWB:D2G
20.7
34%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CZ
CEZ as
PSE:CEZ
Average EV/EBIT: 19.4
9.3
-16%
N/A
US
Nextera Energy Inc
NYSE:NEE
30.5
24%
1.3
ES
Iberdrola SA
MAD:IBE
17
2%
8.5
US
Constellation Energy Corp
NASDAQ:CEG
26.5
2%
13.2
US
Southern Co
NYSE:SO
21.8
8%
2.7
IT
Enel SpA
MIL:ENEL
6.5
7%
0.9
US
Duke Energy Corp
NYSE:DUK
20.7
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18.8
11%
1.7
DK
O
Oersted A/S
SWB:D2G
20.7
12%
1.7