Prabos Plus as
PSE:PRAB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prabos Plus as
PSE:PRAB
|
CZ |
|
Taiwan Tea Corp
TWSE:2913
|
TW |
|
A
|
Ares Capital Corp
XHAM:9A2
|
US |
|
Public Company Management Corp
OTC:PCMC
|
US |
|
TSF Investments Ltd
NSE:TSFINV
|
IN |
|
MedNation AG
XETRA:EIF
|
DE |
Balance Sheet
Balance Sheet Decomposition
Prabos Plus as
Prabos Plus as
Balance Sheet
Prabos Plus as
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
7
|
10
|
24
|
5
|
40
|
54
|
|
| Cash |
7
|
10
|
24
|
5
|
40
|
54
|
|
| Total Receivables |
41
|
21
|
18
|
25
|
36
|
16
|
|
| Accounts Receivables |
37
|
20
|
17
|
16
|
33
|
15
|
|
| Other Receivables |
4
|
1
|
1
|
9
|
3
|
0
|
|
| Inventory |
112
|
124
|
135
|
151
|
127
|
139
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
159
|
155
|
177
|
181
|
203
|
208
|
|
| PP&E Net |
58
|
62
|
61
|
76
|
75
|
81
|
|
| PP&E Gross |
58
|
62
|
61
|
76
|
75
|
81
|
|
| Accumulated Depreciation |
46
|
53
|
61
|
68
|
80
|
90
|
|
| Intangible Assets |
12
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
230
N/A
|
230
0%
|
252
+10%
|
270
+7%
|
290
+7%
|
301
+4%
|
|
| Liabilities | |||||||
| Accounts Payable |
60
|
44
|
44
|
29
|
37
|
26
|
|
| Accrued Liabilities |
8
|
6
|
7
|
8
|
11
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
26
|
21
|
0
|
18
|
3
|
0
|
|
| Other Current Liabilities |
25
|
17
|
63
|
53
|
59
|
7
|
|
| Total Current Liabilities |
119
|
88
|
114
|
108
|
109
|
45
|
|
| Long-Term Debt |
36
|
24
|
20
|
30
|
21
|
21
|
|
| Deferred Income Tax |
2
|
2
|
3
|
5
|
6
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
3
|
38
|
|
| Total Liabilities |
157
N/A
|
114
-27%
|
137
+20%
|
144
+5%
|
139
-4%
|
110
-20%
|
|
| Equity | |||||||
| Common Stock |
52
|
52
|
52
|
52
|
52
|
52
|
|
| Retained Earnings |
17
|
59
|
58
|
70
|
95
|
135
|
|
| Other Equity |
3
|
4
|
4
|
4
|
4
|
4
|
|
| Total Equity |
73
N/A
|
115
+58%
|
114
-1%
|
126
+10%
|
152
+20%
|
191
+26%
|
|
| Total Liabilities & Equity |
230
N/A
|
230
0%
|
252
+10%
|
270
+7%
|
290
+7%
|
301
+4%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
|