Dr Martens PLC
LSE:DOCS

Watchlist Manager
Dr Martens PLC Logo
Dr Martens PLC
LSE:DOCS
Watchlist
Price: 77 GBX Market Closed
Market Cap: 744.6m GBX

Income Statement

Earnings Waterfall
Dr Martens PLC

Revenue
785m GBP
Cost of Revenue
-270.7m GBP
Gross Profit
514.3m GBP
Operating Expenses
-409.2m GBP
Operating Income
105.1m GBP
Other Expenses
-89.8m GBP
Net Income
15.3m GBP

Income Statement
Dr Martens PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
42
26
15
15
19
28
32
31
32
31
Revenue
773
N/A
825
+7%
908
+10%
957
+5%
1 000
+5%
978
-2%
877
-10%
806
-8%
788
-2%
785
0%
Gross Profit
Cost of Revenue
(303)
(314)
(330)
(347)
(382)
(362)
(302)
(278)
(276)
(271)
Gross Profit
471
N/A
511
+9%
579
+13%
610
+5%
618
+1%
615
0%
575
-7%
528
-8%
512
-3%
514
+1%
Operating Income
Operating Expenses
(280)
(319)
(353)
(389)
(427)
(455)
(449)
(448)
(442)
(409)
Selling, General & Administrative
(246)
(284)
(316)
(347)
(373)
(381)
(377)
(376)
(369)
(339)
Depreciation & Amortization
(34)
(35)
(37)
(42)
(54)
(69)
(72)
(71)
(73)
(70)
Other Operating Expenses
0
0
0
0
0
(5)
0
0
(0)
0
Operating Income
190
N/A
192
+1%
226
+18%
221
-2%
191
-14%
161
-16%
126
-21%
81
-36%
70
-13%
105
+50%
Pre-Tax Income
Interest Income Expense
(38)
(24)
(12)
(10)
(28)
(34)
(33)
(31)
(31)
(33)
Non-Reccuring Items
(82)
(78)
(0)
0
(4)
0
0
(11)
(30)
(46)
Total Other Income
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Pre-Tax Income
71
N/A
90
+27%
214
+137%
211
-2%
159
-24%
128
-20%
93
-27%
39
-59%
9
-77%
27
+201%
Net Income
Tax Provision
(35)
(36)
(33)
(34)
(31)
(24)
(24)
(9)
(4)
(11)
Income from Continuing Operations
36
55
181
177
129
103
69
29
5
15
Net Income (Common)
36
N/A
55
+54%
181
+231%
177
-2%
129
-27%
103
-20%
69
-33%
29
-58%
5
-85%
15
+240%
EPS (Diluted)
0.04
N/A
0.05
+25%
0.18
+260%
0.18
N/A
0.13
-28%
0.1
-23%
0.07
-30%
0.03
-57%
0
N/A
0.02
N/A